Valuation Kolos Cement Ltd

Stocks

End-of-day quote Mauritius S.E. 2026-09-29			5-day change	1st Jan Change
160.50 ^MUR	0.00%		-2.73%	+7.00%

08-12	Kolos Cement Ltd Declares Interim Dividend for the Financial Year Ending 31 December 2026, Payable on or About 30 September 2026	CI
08-10	Kolos Cement Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,672	5,670	5,859	5,670	4,050	4,050
Change	-	54.41%	3.33%	-3.23%	-28.57%	0%
Enterprise Value (EV) ¹	3,923	6,214	6,523	6,409	4,675	4,506
Change	-	58.43%	4.97%	-1.76%	-27.05%	-3.63%
P/E	25.3x	50.8x	113x	364x	12.5x	15.6x
PBR	6.76x	12.8x	14.5x	14.7x	7.33x	6.65x
PEG	-	-2.2x	-2.1x	-5.2x	0x	-0.8x
Capitalization / Revenue	2.64x	3.09x	2.4x	2.24x	1.62x	1.59x
EV / Revenue	2.82x	3.38x	2.67x	2.53x	1.87x	1.77x
EV / EBITDA	17.5x	35.3x	38.3x	47.2x	16.5x	10.3x
EV / EBIT	21x	46.2x	53.4x	79.6x	20.2x	11.8x
EV / FCF	47.6x	-87.8x	418x	267x	26.3x	13.1x
FCF Yield	2.1%	-1.14%	0.24%	0.37%	3.8%	7.61%
Dividend per Share ²	5.25	5.27	4.22	3.3	6.4	9.08
Rate of return	3.86%	2.51%	1.94%	1.57%	4.27%	6.05%
EPS ²	5.372	4.135	1.919	0.5769	11.95	9.607
Distribution rate	97.7%	127%	220%	572%	53.5%	94.5%
Net sales ¹	1,389	1,836	2,441	2,536	2,501	2,550
EBITDA ¹	224.4	176.2	170.2	135.8	283.6	435.8
EBIT ¹	186.5	134.5	122.2	80.5	231.1	381.2
Net income ¹	145.1	111.7	51.8	15.58	322.8	259.4
Net Debt ¹	250.5	544.3	664.3	738.6	625.2	455.5
Reference price ²	136.00	210.00	217.00	210.00	150.00	150.00
Nbr of stocks (in thousands)	27,000	27,000	27,000	27,000	27,000	27,000
Announcement Date	4/16/21	6/3/22	5/31/23	5/31/24	5/30/25	4/15/26

¹MUR in Million²MUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KOLOS CEMENT LTD	-	-	-	-	91.04M
HOLCIM LTD	18.65x	2.56x	10.13x	2.74%	45.22B
JAMES HARDIE INDUSTRIES PLC	23.94x	3.27x	11.41x	-.--%	14.63B
DANGOTE CEMENT PLC	13.04x	3.52x	7.2x	5.71%	13.49B
ANHUI CONCH CEMENT COMPANY LIMITED	13.63x	0.58x	2.83x	4.58%	12.58B
SHREE CEMENT LIMITED	42.24x	3.19x	15.42x	0.71%	8.23B
BUA CEMENT PLC	21.32x	7.02x	13.03x	4.52%	7.36B
BUZZI SPA	8.19x	1.18x	4.6x	2.02%	7.52B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	13.25x	1.44x	5.39x	3.07%	6.19B
TCC GROUP HOLDINGS CO., LTD.	27.28x	1.83x	9.47x	2.61%	5.97B
Average	20.17x	2.73x	8.83x	2.88%	12.13B
Weighted average by Cap.	19.41x	2.68x	9.12x	2.87%