Company Valuation: Kolon Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 660,061 540,417 -
Change - -18.13% -
Enterprise Value (EV) 1 660.1 542.9 542.9
Change - -17.74% -0%
P/E -4.38x - -
PBR - 0.29x 0.28x
PEG - - -
Capitalization / Revenue - 0.09x 0.08x
EV / Revenue - 0.09x 0.08x
EV / EBITDA - 1,234x 1,075x
EV / EBIT - 1.75x 1.43x
EV / FCF - -7,647x 22,622x
FCF Yield - -0.01% 0%
Dividend per Share 3 - 550 550
Rate of return - 1.37% 1.37%
EPS 3 -11,426 - -
Distribution rate - - -
Net sales 1 - 6,321 6,763
EBITDA 1 - 0.44 0.505
EBIT 1 - 311.1 380.5
Net income -158.5 - -
Net Debt 1 - 2.528 2.513
Reference price 3 50,000.00 40,200.00 40,200.00
Nbr of stocks (in thousands) 13,703 13,984 -
Announcement Date 3/23/26 - -
1KRW in Million2KRW in Billions3KRW
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.09x1345.93x - 393M
9.42x0.45x10.55x0.73% 7.16B
7.01x0.35x8.07x0.74% 3.53B
14.34x0.38x5.46x4.66% 1.35B
13.16x - - 2.67% 251M
Average 10.98x 0.32x 342.50x 2.2% 2.54B
Weighted average by Cap. 9.35x 0.40x 51.49x 1.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. A002020 Stock
  4. Valuation Kolon Corporation