Valuation: Kogan.com Ltd

Market Cap 376M 265M 237M 218M 198M 369M 25.14B 2.6B 1.04B 13.23B 994M 973M 41.71B P/E 2027 *
19.4x
P/E 2028 * 15.2x
Enterprise Value 337M 237M 212M 195M 177M 331M 22.49B 2.33B 934M 11.83B 889M 870M 37.31B EV / Sales 2027 *
0.62x
EV / Sales 2028 * 0.55x
Free-Float
76.35%
Yield 2027 *
4.26%
Yield 2028 * 5.21%
1 day+3.14%
1 week+12.89%
Current month+17.96%
1 month+20.86%
3 months-9.01%
6 months+5.91%
Current year+7.36%
1 week 3.6
Extreme 3.6
3.95
1 month 3.2
Extreme 3.2
3.95
Current year 2.97
Extreme 2.97
4.8
1 year 2.88
Extreme 2.88
4.8
3 years 2.88
Extreme 2.88
8.73
5 years 2.66
Extreme 2.66
10.03
10 years 1.32
Extreme 1.32
25.57
Manager TitleAgeSince
Chief Executive Officer - 2005-12-31
Director of Finance/CFO - 2005-12-31
Chief Tech/Sci/R&D Officer - 2009-12-31
Director TitleAgeSince
Director/Board Member - 2005-12-31
Director/Board Member - 2010-10-31
Director/Board Member - 2016-04-30
Date Insider Type Main position Quantity % Market Cap. Importance
10/1/26 Buy

Director

7,500 0.0079%
9/8/26 Exercice

Chief Financial Officer

65,557 0.0692%
9/8/26 Buy

Director

29,500 0.0311%
Change 5-day change 1-year change 3-year change Capi.($)
+3.14%+12.89%+20.86%-8.37% 257M
-1.77%-3.98%+6.85%+79.43% 2,630B
+3.61%-0.89%-17.24%+52.37% 59.14B
+0.18%+1.38%-22.96%-0.89% 34.45B
-1.96%+2.63%-55.35%-17.06% 26.19B
-1.04%+0.17% - - 19.69B
-0.10%-1.51%+11.67%+256.15% 16.65B
+5.20%+8.66%-5.40%+113.16% 16.05B
+1.36%+5.20%+68.50%+368.15% 16.05B
-5.14%+1.08%+11.04%+171.50% 16.45B
Average +0.34%+2.08%+2.00%+112.72% 283.45B
Weighted average by Cap. -1.59%-2.41%+5.73%+80.39%

Financials

2027 *2028 *
Net sales 547M 385M 345M 317M 287M 537M 36.53B 3.78B 1.52B 19.21B 1.44B 1.41B 60.6B 588M 414M 370M 341M 309M 577M 39.28B 4.06B 1.63B 20.66B 1.55B 1.52B 65.16B
Net income 20.43M 14.37M 12.87M 11.84M 10.73M 20.06M 1.36B 141M 56.69M 718M 53.94M 52.8M 2.26B 26.41M 18.58M 16.64M 15.31M 13.87M 25.93M 1.76B 183M 73.29M 928M 69.74M 68.26M 2.93B
Net Debt -39.71M -27.94M -25.02M -23.02M -20.86M -38.98M -2.65B -274M -110M -1.4B -105M -103M -4.4B -51.69M -36.36M -32.57M -29.96M -27.14M -50.74M -3.45B -357M -143M -1.82B -136M -134M -5.73B
Projected Income Statement - Annual - Kogan.com Ltd
Logo Kogan.com Ltd
Kogan.com Limited is a portfolio of retail and services businesses. The Company’s businesses include Kogan Retail, Kogan Marketplace, Kogan Mobile, Kogan Internet, Kogan Insurance, Kogan Money, Kogan Energy, Kogan Travel, Dick Smith, Matt Blatt, Mighty Ape, and Brosa. Its segments include Kogan.com and Mighty Ape. The Kogan.com segment is an online retailer selling in-house and third-party brand products, as well as providing services for telecommunications, Internet, insurance, home finances, utilities, vehicles and travel. The Mighty Ape segment is an online specialist retailer of gaming and entertainment products. Its offering comprises products released under Kogan.com’s brands, such as Kogan, Ovela, Fortis, Certa, and Komodo and products sourced from imported and domestic third party, such as Apple, Canon, Swann, and Samsung. It trades through various channels, including the Kogan.com Website and Apps and the Dick Smith Website.
Employees
-
Date Price Change Volume
26-10-30 A$3.940 +3.14% 452,597
26-10-29 A$3.820 +1.06% 358,565
26-10-28 A$3.780 +0.80% 359,042
26-10-27 A$3.750 +1.90% 303,047
26-10-26 A$3.680 +1.94% 458,052
Trader
Investor
Global
Quality
ESG MSCI
B
MarketScreener Ratings - Kogan.com Ltd
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
3.940AUD
Average target price
5.960AUD
Spread / Average Target
+51.27%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Kogan.com Ltd