Valuation: Kogan.com Ltd

Market Cap 314M 219M 195M 182M 166M 312M 21.16B 2.19B 856M 10.76B 821M 804M 34.6B P/E 2027 *
16.2x
P/E 2028 * 12.7x
Enterprise Value 275M 191M 171M 159M 145M 273M 18.49B 1.91B 748M 9.4B 718M 702M 30.23B EV / Sales 2027 *
0.5x
EV / Sales 2028 * 0.45x
Free-Float
76.35%
Yield 2027 *
5.1%
Yield 2028 * 6.24%
1 day+0.92%
1 week-1.50%
Current month-1.50%
1 month-2.08%
3 months-26.07%
6 months-16.71%
Current year-10.35%
1 week 3.22
Extreme 3.22
3.34
1 month 3.14
Extreme 3.14
3.42
Current year 2.97
Extreme 2.97
4.8
1 year 2.88
Extreme 2.88
4.8
3 years 2.88
Extreme 2.88
8.73
5 years 2.66
Extreme 2.66
12.1
10 years 1.32
Extreme 1.32
25.57
Manager TitleAgeSince
Chief Executive Officer - 2005-12-31
Director of Finance/CFO - 2005-12-31
Chief Tech/Sci/R&D Officer - 2009-12-31
Director TitleAgeSince
Director/Board Member - 2005-12-31
Director/Board Member - 2010-10-31
Director/Board Member - 2016-04-30
Date Insider Type Main position Quantity % Market Cap. Importance
9/8/26 Exercice

Chief Financial Officer

65,557 0.0692%
9/8/26 Buy

Director

29,500 0.0311%
9/8/26 Exercice

Founder

-91,052 0.0961%
Change 5-day change 1-year change 3-year change Capi.($)
+0.92%-1.50%-3.80%-31.88% 217M
+0.97%+3.89%+16.71%+101.81% 2,764B
+0.58%-0.40%-15.49%+48.01% 60.13B
+1.49%+1.07%-22.94%-8.02% 35.62B
+2.74%+6.67%-54.29%-16.32% 25.92B
+0.60%+6.72%+17.24%+236.56% 16.96B
-1.39%+1.47%+25.20%+94.63% 14.44B
+0.44%+4.46%+64.84%+381.87% 14.64B
-0.55%+10.10%-7.56%+108.39% 16.06B
0.00%+1.52%+52.91%+81.98% 13.25B
Average +0.56%+3.58%+7.28%+99.70% 296.17B
Weighted average by Cap. +0.97%+2.22%+15.27%+100.42%

Financials

2027 *2028 *
Net sales 547M 381M 340M 317M 288M 543M 36.82B 3.81B 1.49B 18.72B 1.43B 1.4B 60.19B 588M 409M 366M 341M 310M 584M 39.59B 4.1B 1.6B 20.13B 1.54B 1.5B 64.73B
Net income 20.43M 14.22M 12.71M 11.85M 10.77M 20.28M 1.38B 142M 55.65M 700M 53.39M 52.23M 2.25B 26.41M 18.38M 16.43M 15.33M 13.92M 26.22M 1.78B 184M 71.95M 904M 69.02M 67.53M 2.91B
Net Debt -39.71M -27.64M -24.7M -23.04M -20.93M -39.42M -2.67B -277M -108M -1.36B -104M -102M -4.37B -51.69M -35.98M -32.15M -29.99M -27.24M -51.31M -3.48B -360M -141M -1.77B -135M -132M -5.69B
Projected Income Statement - Annual - Kogan.com Ltd
Logo Kogan.com Ltd
Kogan.com Limited is a portfolio of retail and services businesses. The Company’s businesses include Kogan Retail, Kogan Marketplace, Kogan Mobile, Kogan Internet, Kogan Insurance, Kogan Money, Kogan Energy, Kogan Travel, Dick Smith, Matt Blatt, Mighty Ape, and Brosa. Its segments include Kogan.com and Mighty Ape. The Kogan.com segment is an online retailer selling in-house and third-party brand products, as well as providing services for telecommunications, Internet, insurance, home finances, utilities, vehicles and travel. The Mighty Ape segment is an online specialist retailer of gaming and entertainment products. Its offering comprises products released under Kogan.com’s brands, such as Kogan, Ovela, Fortis, Certa, and Komodo and products sourced from imported and domestic third party, such as Apple, Canon, Swann, and Samsung. It trades through various channels, including the Kogan.com Website and Apps and the Dick Smith Website.
Employees
-
Date Price Change Volume
26-10-07 A$3.290 +0.92% 81,550
26-10-06 A$3.260 +1.24% 94,252
26-10-05 A$3.220 -0.92% 62,408
26-10-02 A$3.250 0.00% 84,465
26-10-01 A$3.250 -2.69% 150,165
Trader
Investor
Global
Quality
ESG MSCI
B
Ratings Surperformance© - Kogan.com Ltd
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
3.290AUD
Average target price
5.960AUD
Spread / Average Target
+81.16%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Kogan.com Ltd