Valuation: Kogan.com Ltd

Market Cap 409M 287M 249M 232M 213M 402M 27.39B 2.74B 1.07B 13.63B 1.08B 1.05B 45.72B P/E 2026 *
26.4x
P/E 2027 * 17.5x
Enterprise Value 365M 256M 223M 207M 190M 359M 24.45B 2.44B 959M 12.17B 962M 941M 40.81B EV / Sales 2026 *
0.71x
EV / Sales 2027 * 0.63x
Free-Float
72.76%
Yield 2026 *
3.44%
Yield 2027 * 4.07%
1 year 2.16
Extreme 2.16
2.49
3 years 2.16
Extreme 2.16
4.45
5 years 2.16
Extreme 2.16
5.76
10 years 2.16
Extreme 2.16
18.45
Manager TitleAgeSince
Chief Executive Officer - 2005-12-31
Director of Finance/CFO - 2005-12-31
Chief Tech/Sci/R&D Officer - 2009-12-31
Director TitleAgeSince
Director/Board Member - 2005-12-31
Director/Board Member - 2010-10-31
Director/Board Member - 2016-04-30
Change 5-day change 1-year change 3-year change Capi.($)
-13.25%-.--% - - 288M
+3.69%+17.00%+26.46%+111.82% 2,929B
-0.32%+9.34%+6.79%-13.70% 44.58B
+0.15%+5.48%-43.11%-7.26% 29.35B
-0.81%-1.26%+23.00%+28.17% 11.76B
+2.90%+0.86%+30.17%+16.48% 11.21B
+3.45%+5.55%+62.00%+140.43% 10B
+1.05%+1.31% - - 7.75B
-2.07%-0.93%-24.12%+10.01% 6.11B
+2.36%+19.18%-36.98%-74.47% 2.37B
Average -0.48%+6.49%+5.53%+26.43% 339.17B
Weighted average by Cap. +1.60%+16.55%+25.47%+107.91%

Financials

2026 *2027 *
Net sales 514M 361M 313M 292M 268M 506M 34.41B 3.44B 1.35B 17.13B 1.35B 1.32B 57.45B 558M 392M 340M 317M 291M 549M 37.39B 3.74B 1.47B 18.61B 1.47B 1.44B 62.42B
Net income 17.18M 12.06M 10.48M 9.75M 8.96M 16.91M 1.15B 115M 45.13M 573M 45.28M 44.28M 1.92B 23.92M 16.79M 14.6M 13.59M 12.48M 23.56M 1.6B 160M 62.86M 798M 63.07M 61.69M 2.68B
Net Debt -43.9M -30.82M -26.79M -24.93M -22.89M -43.23M -2.94B -294M -115M -1.46B -116M -113M -4.91B -55.73M -39.12M -34.01M -31.65M -29.06M -54.88M -3.73B -373M -146M -1.86B -147M -144M -6.23B
Logo Kogan.com Ltd
Kogan.com Limited is a portfolio of retail and services businesses. The Company’s businesses include Kogan Retail, Kogan Marketplace, Kogan Mobile, Kogan Internet, Kogan Insurance, Kogan Money, Kogan Energy, Kogan Travel, Dick Smith, Matt Blatt, Mighty Ape, and Brosa. Its segments include Kogan.com and Mighty Ape. The Kogan.com segment is an online retailer selling in-house and third-party brand products, as well as providing services for telecommunications, Internet, insurance, home finances, utilities, vehicles and travel. The Mighty Ape segment is an online specialist retailer of gaming and entertainment products. Its offering comprises products released under Kogan.com’s brands, such as Kogan, Ovela, Fortis, Certa, and Komodo and products sourced from imported and domestic third party, such as Apple, Canon, Swann, and Samsung. It trades through various channels, including the Kogan.com Website and Apps and the Dick Smith Website.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
B
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
4.270AUD
Average target price
6.290AUD
Spread / Average Target
+47.31%

Quarterly revenue - Rate of surprise