Valuation Knusford

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:01 2026-07-03 EDT			5-day change	1st Jan Change
0.4250 ^MYR	+2.41%		0.00%	-2.30%

05-29	Knusford Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
03-11	Knusford's unit to dispose land in Kuala Lumpur for 7 mln RGT	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2022	2023	2024	2025
Market Cap ¹	48.83	57.79	64.27	82.21	74.24
Change	-	-	11.21%	27.91%	-9.7%
Enterprise Value (EV) ¹	15.19	77.56	99.75	136.7	109
Change	-	-	28.61%	37%	-20.21%
P/E	163x	-13.2x	-27.5x	8.95x	7.05x
PBR	0.22x	0.26x	0.29x	0.36x	0.31x
PEG	-	-	0.6x	-0x	0.5x
Capitalization / Revenue	0.15x	0.24x	0.4x	0.55x	0.92x
EV / Revenue	0.05x	0.32x	0.63x	0.92x	1.35x
EV / EBITDA	1.16x	12.3x	20.5x	6.86x	6.77x
EV / EBIT	1.81x	32.8x	138x	8.21x	8.19x
EV / FCF	-7.59x	-	3.53x	-9.26x	1.22x
FCF Yield	-13.2%	-	28.3%	-10.8%	81.9%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.003	-0.0441	-0.0234	0.0922	0.1056
Distribution rate	-	-	-	-	-
Net sales ¹	325.9	245.7	159.6	148.8	80.48
EBITDA ¹	13.11	6.302	4.858	19.93	16.1
EBIT ¹	8.37	2.363	0.723	16.64	13.32
Net income ¹	0.299	-4.391	-2.336	9.184	10.52
Net Debt ¹	-33.64	19.77	35.48	54.46	34.81
Reference price ²	0.4900	0.5800	0.6450	0.8250	0.7450
Nbr of stocks (in thousands)	99,645	99,645	99,645	99,645	99,645
Announcement Date	5/24/21	7/29/22	7/28/23	7/31/24	7/31/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KNUSFORD	-	-	-	-	10.39M
W.W. GRAINGER, INC.	29.96x	3.39x	19.71x	0.71%	64.44B
FASTENAL COMPANY	37.31x	5.8x	25.54x	2.01%	53.21B
DIPLOMA PLC	33x	5.22x	19.4x	0.97%	12.13B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	30.12x	2.4x	19.46x	0.6%	11.92B
CORE & MAIN, INC.	16.62x	1.31x	10.54x	-.--%	8.46B
MSC INDUSTRIAL DIRECT CO., INC.	26.97x	1.77x	15.06x	2.9%	6.74B
RS GROUP PLC	15.93x	1.05x	9.2x	3.95%	3.76B
DXP ENTERPRISES, INC.	26.44x	-	-	-	2.56B
BUFAB AB	29.98x	3.09x	17.7x	1.18%	2.47B
Average	27.37x	3.00x	17.08x	1.54%	16.57B
Weighted average by Cap.	31.38x	4.01x	20.63x	1.28%