Company Valuation: Knowles Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,156 1,493 1,617 1,755 1,825 3,067 - -
Change - -30.74% 8.25% 8.58% 3.96% 68.08% - -
Enterprise Value (EV) 2,156 1,355 1,617 1,755 1,885 3,067 3,067 3,067
Change - -37.14% 19.26% 8.58% 7.37% 62.74% 0% 0%
P/E 14.7x -3.5x 22.7x -7.46x 42.9x 41.5x 30.6x 21.6x
PBR - 1.52x - - 2.34x - - -
PEG - 0x -0x 0x -0x 0.6x 0.9x 0.5x
Capitalization / Revenue 2.48x 1.95x 2.28x 3.17x 3.08x 4.6x 4.3x 3.85x
EV / Revenue 0x 0x 0x 0x 0x 4.6x 4.3x 3.85x
EV / EBITDA 0x 0x 0x 0x 0x 18.2x 15.5x -
EV / EBIT 0x 0x 0x 0x 0x 20.7x 17.9x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.59 -4.69 0.79 -2.67 0.5 0.865 1.172 1.66
Distribution rate - - - - - - - -
Net sales 1 868.1 764.7 707.6 553.5 593.2 666.6 712.6 796
EBITDA 1 233.8 195.8 138.8 128.5 140.2 168.8 198.2 -
EBIT 1 171.3 141.9 106.5 108.7 123.3 148.1 171.4 -
Net income 1 150.4 -430.1 72.4 -237.8 44.2 76.33 101.6 -
Net Debt - -137.9 - - 59.8 - - -
Reference price 2 23.35 16.42 17.91 19.93 21.43 35.91 35.91 35.91
Nbr of stocks (in thousands) 92,345 90,946 90,257 88,069 85,152 85,410 - -
Announcement Date 2/9/22 2/9/23 2/7/24 2/13/25 2/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.98x5.59x17.34x0.71% 177B
13.62x0.29x6.68x3.74% 103B
25.72x10.1x21.49x0.48% 83.81B
38.58x6.11x19.88x0.97% 79.54B
21.09x1.21x13.56x0.53% 67.99B
61.2x5.94x28.89x0.27% 56.42B
59.96x7.2x30.58x0.02% 47.6B
31.32x1.95x21.4x-.--% 40.16B
29.82x6.79x20.71x1.35% 35.76B
Average 34.70x 5.02x 20.06x 0.9% 76.82B
Weighted average by Cap. 32.08x 4.97x 18.44x 1.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. KN Stock
  4. 1K3 Stock
  5. Valuation Knowles Corporation