Company Valuation: Knowles Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,156 1,493 1,617 1,755 1,825 2,846 - -
Change - -30.74% 8.25% 8.58% 3.96% 55.95% - -
Enterprise Value (EV) 2,156 1,355 1,617 1,755 1,885 2,846 2,846 2,846
Change - -37.14% 19.26% 8.58% 7.37% 51.01% 0% 0%
P/E 14.7x -3.5x 22.7x -7.46x 42.9x 38.5x 28.4x 20.1x
PBR - 1.52x - - 2.34x - - -
PEG - 0x -0x 0x -0x 0.5x 0.8x 0.5x
Capitalization / Revenue 2.48x 1.95x 2.28x 3.17x 3.08x 4.27x 3.99x 3.58x
EV / Revenue 0x 0x 0x 0x 0x 4.27x 3.99x 3.58x
EV / EBITDA 0x 0x 0x 0x 0x 16.9x 14.4x -
EV / EBIT 0x 0x 0x 0x 0x 19.2x 16.6x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.59 -4.69 0.79 -2.67 0.5 0.865 1.172 1.66
Distribution rate - - - - - - - -
Net sales 1 868.1 764.7 707.6 553.5 593.2 666.6 712.6 796
EBITDA 1 233.8 195.8 138.8 128.5 140.2 168.8 198.2 -
EBIT 1 171.3 141.9 106.5 108.7 123.3 148.1 171.4 -
Net income 1 150.4 -430.1 72.4 -237.8 44.2 76.33 101.6 -
Net Debt - -137.9 - - 59.8 - - -
Reference price 2 23.35 16.42 17.91 19.93 21.43 33.32 33.32 33.32
Nbr of stocks (in thousands) 92,345 90,946 90,257 88,069 85,152 85,410 - -
Announcement Date 2/9/22 2/9/23 2/7/24 2/13/25 2/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.12x5.77x17.68x0.65% 194B
13.18x0.3x6.64x3.81% 108B
27.94x11.21x23.4x0.41% 91.67B
36.68x5.9x19.14x0.98% 81.19B
64.03x6.74x31.51x0.23% 69.98B
19.11x1.12x12.45x0.62% 62.67B
18.54x3.16x11.99x1.44% 58.92B
38.96x5.49x20.75x0.02% 56.7B
67.4x30.31x67.38x0.39% 44.31B
Average 35.22x 7.78x 23.44x 0.95% 85.24B
Weighted average by Cap. 32.53x 6.57x 20.46x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. KN Stock
  4. 1K3 Stock
  5. Valuation Knowles Corporation