Company Valuation: Knowledge Atlas Technology Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 254,616 - -
Change - - -
Enterprise Value (EV) 1 221,160 222,861 220,985
Change - 0.77% -0.84%
P/E -56.6x -64.1x -346x
PBR 9.48x 12.3x 11.5x
PEG 2.9x 5.5x 4.2x
Capitalization / Revenue 42.2x 14.2x 6.77x
EV / Revenue 36.6x 12.5x 5.88x
EV / EBITDA -51.7x -52.7x -74.9x
EV / EBIT -47.1x -55.2x -55.5x
EV / FCF -50.9x -38.8x 162x
FCF Yield -1.96% -2.58% 0.62%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -9.653 -8.535 -1.579
Distribution rate - - -
Net sales 1 6,036 17,885 37,584
EBITDA 1 -4,280 -4,226 -2,950
EBIT 1 -4,694 -4,040 -3,982
Net income 1 -4,594 -4,072 -881.6
Net Debt 1 -33,457 -31,756 -33,631
Reference price 2 546.83 546.83 546.83
Nbr of stocks (in thousands) 465,623 - -
Announcement Date - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-57.62x37.36x-52.7x - 38.59B
-638.44x6.31x93.55x-.--% 6.02B
29.12x5.05x19.63x0.18% 5.92B
-11.33x19.95x-10.95x-.--% 3.15B
39.71x2.82x16.84x - 1.37B
-6.53x51.87x-3.91x-.--% 596M
46.47x - - 0.52% 575M
Average -85.52x 20.56x 10.41x 0.14% 8.03B
Weighted average by Cap. -104.09x 28.88x -24.58x 0.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 2513 Stock
  4. Valuation Knowledge Atlas Technology Limited