|
Market Closed -
Hong Kong S.E.
04:08:33 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 1,090.00 HKD | -6.03% |
|
-3.45% | - |
| 08-28 | Hong Kong Stocks End Flat as Investors Await US Fed Rate Signals; Z.ai Falls 6% | MT |
| 08-27 | Z.ai Unveils Multimodal GLM-5.3-Flash With Lower Serving Costs | MT |
Company Valuation: Knowledge Atlas Technology Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| Market Cap 1 | 435,538 | - | - |
| Change | - | - | - |
| Enterprise Value (EV) 1 | 403,348 | 400,825 | 396,570 |
| Change | - | -0.63% | -1.06% |
| P/E | -82.3x | -83.6x | -117x |
| PBR | 23.3x | 30.4x | 35.1x |
| PEG | 14.8x | 56.48x | 4.1x |
| Capitalization / Revenue | 109x | 40x | 18.8x |
| EV / Revenue | 101x | 36.8x | 17.1x |
| EV / EBITDA | -89.5x | -83.4x | -98.5x |
| EV / EBIT | -83.9x | -80.7x | -100x |
| EV / FCF | -103x | -210x | 780x |
| FCF Yield | -0.97% | -0.48% | 0.13% |
| Dividend per Share 2 | - | - | - |
| Rate of return | - | - | - |
| EPS 2 | -11.36 | -11.19 | -8.026 |
| Distribution rate | - | - | - |
| Net sales 1 | 4,005 | 10,880 | 23,201 |
| EBITDA 1 | -4,507 | -4,805 | -4,024 |
| EBIT 1 | -4,810 | -4,969 | -3,960 |
| Net income 1 | -4,990 | -5,163 | -4,157 |
| Net Debt 1 | -32,190 | -34,713 | -38,968 |
| Reference price 2 | 935.39 | 935.39 | 935.39 |
| Nbr of stocks (in thousands) | 465,623 | - | - |
| Announcement Date | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -82.33x | 100.71x | -89.5x | - | 64.73B | ||
| -15.42x | 24.41x | -14.96x | -.--% | 13.38B | ||
| -127.01x | 7.49x | 162.05x | -.--% | 7.97B | ||
| -46.43x | 10.78x | -94.8x | - | 7.34B | ||
| 27.9x | 4.85x | 18.93x | 0.18% | 5.71B | ||
| -533.05x | 5.62x | 83.88x | -.--% | 5.39B | ||
| -11.83x | 20.87x | -11.33x | -.--% | 3.29B | ||
| 188.07x | 1.24x | 142.52x | - | 1.97B | ||
| Average | -75.01x | 22.00x | 24.60x | 0.04% | 13.72B | |
| Weighted average by Cap. | -84.46x | 64.80x | -41.84x | 0.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2513 Stock
- Valuation Knowledge Atlas Technology Limited
Select your edition
All financial news and data tailored to specific country editions
















