Company Valuation: Knowledge Atlas Technology Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 197,622 - -
Change - - -
Enterprise Value (EV) 1 163,621 165,235 163,159
Change - 0.99% -1.26%
P/E -43.9x -49.4x -242x
PBR 7.36x 9.6x 8.96x
PEG 2.2x 4.5x 3x
Capitalization / Revenue 32.6x 10.9x 5.19x
EV / Revenue 27x 9.13x 4.28x
EV / EBITDA -37.5x -39.1x -55.4x
EV / EBIT -34.7x -40.9x -37.9x
EV / FCF -37.4x -27.7x 159x
FCF Yield -2.67% -3.6% 0.63%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -9.665 -8.596 -1.752
Distribution rate - - -
Net sales 1 6,070 18,099 38,099
EBITDA 1 -4,364 -4,223 -2,947
EBIT 1 -4,720 -4,043 -4,309
Net income 1 -4,599 -4,090 -931.6
Net Debt 1 -34,001 -32,387 -34,463
Reference price 2 424.42 424.42 424.42
Nbr of stocks (in thousands) 465,623 - -
Announcement Date - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-43.91x26.96x-37.49x - 29.63B
25.36x4.08x14.19x2.67% 240B
23.79x4.98x12.21x0.7% 205B
17.03x1.93x9.96x2.78% 147B
-561.92x39.94x164.06x-.--% 116B
-128.1x17.78x97.77x-.--% 115B
16.5x2.98x11.48x4.88% 96.43B
23.56x6.08x14.93x2.4% 70.72B
25.06x2.08x13.2x1.24% 49.53B
15.19x2.19x9.33x5.14% 49.23B
Average -58.75x 10.90x 30.96x 2.2% 111.77B
Weighted average by Cap. -55.89x 9.55x 35.58x 1.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Knowledge Atlas Technology Limited

Historical PBR trend

Valuation ratios - PBR - Knowledge Atlas Technology Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Knowledge Atlas Technology Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Knowledge Atlas Technology Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Knowledge Atlas Technology Limited
  1. Stock Market
  2. Stocks
  3. 2513 Stock
  4. Valuation Knowledge Atlas Technology Limited