Company Valuation: Knowledge Atlas Technology Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 247,867 - -
Change - - -
Enterprise Value (EV) 1 214,410 216,111 214,236
Change - 0.79% -0.87%
P/E -55.1x -62.4x -337x
PBR 9.23x 12x 11.2x
PEG 2.8x 5.4x 4.1x
Capitalization / Revenue 41.1x 13.9x 6.6x
EV / Revenue 35.5x 12.1x 5.7x
EV / EBITDA -50.1x -51.1x -72.6x
EV / EBIT -45.7x -53.5x -53.8x
EV / FCF -49.3x -37.6x 157x
FCF Yield -2.03% -2.66% 0.64%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -9.653 -8.535 -1.579
Distribution rate - - -
Net sales 1 6,036 17,885 37,584
EBITDA 1 -4,280 -4,226 -2,950
EBIT 1 -4,694 -4,040 -3,982
Net income 1 -4,594 -4,072 -881.6
Net Debt 1 -33,457 -31,756 -33,631
Reference price 2 532.33 532.33 532.33
Nbr of stocks (in thousands) 465,623 - -
Announcement Date - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-56.16x36.27x-51.17x - 37.6B
-14.92x22.08x-14.19x-.--% 12.25B
-216.95x6.68x22.67x-.--% 6.78B
-611.44x6.04x89.44x-.--% 5.77B
28.28x4.88x19x0.18% 5.76B
-1.93x12.19x-94.6x - 4.82B
-10.6x18.88x-10.36x-.--% 2.99B
132.74x1.19x105.6x - 1.95B
Average -93.87x 13.53x 8.30x 0.04% 9.74B
Weighted average by Cap. -88.67x 23.88x -20.54x 0.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 2513 Stock
  4. Valuation Knowledge Atlas Technology Limited