Company Valuation: Knowledge Atlas Technology Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 435,538 - -
Change - - -
Enterprise Value (EV) 1 403,348 400,825 396,570
Change - -0.63% -1.06%
P/E -82.3x -83.6x -117x
PBR 23.3x 30.4x 35.1x
PEG 14.8x 56.48x 4.1x
Capitalization / Revenue 109x 40x 18.8x
EV / Revenue 101x 36.8x 17.1x
EV / EBITDA -89.5x -83.4x -98.5x
EV / EBIT -83.9x -80.7x -100x
EV / FCF -103x -210x 780x
FCF Yield -0.97% -0.48% 0.13%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -11.36 -11.19 -8.026
Distribution rate - - -
Net sales 1 4,005 10,880 23,201
EBITDA 1 -4,507 -4,805 -4,024
EBIT 1 -4,810 -4,969 -3,960
Net income 1 -4,990 -5,163 -4,157
Net Debt 1 -32,190 -34,713 -38,968
Reference price 2 935.39 935.39 935.39
Nbr of stocks (in thousands) 465,623 - -
Announcement Date - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-82.33x100.71x-89.5x - 64.73B
-15.42x24.41x-14.96x-.--% 13.38B
-127.01x7.49x162.05x-.--% 7.97B
-46.43x10.78x-94.8x - 7.34B
27.9x4.85x18.93x0.18% 5.71B
-533.05x5.62x83.88x-.--% 5.39B
-11.83x20.87x-11.33x-.--% 3.29B
188.07x1.24x142.52x - 1.97B
Average -75.01x 22.00x 24.60x 0.04% 13.72B
Weighted average by Cap. -84.46x 64.80x -41.84x 0.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 2513 Stock
  4. Valuation Knowledge Atlas Technology Limited