|
Market Closed -
NYSE
16:00:02 2026-09-21 EDT
|
5-day change | 1st Jan Change | ||
| 55.41 USD | +1.78% |
|
-1.88% | -21.24% |
| 09-02 | JPMorgan Downgrades Knife River to Underweight From Neutral, Adjusts Price Target to $73 From $80 | MT |
| 08-25 | DA Davidson Initiates Coverage on Knife River With Buy Rating, $85 Price Target | MT |
Company Valuation: Knife River Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,744 | 5,754 | 3,986 | 3,145 | - | - |
| Change | - | 53.71% | -30.72% | -21.1% | - | - |
| Enterprise Value (EV) 1 | 3,744 | 6,150 | 5,028 | 4,365 | 4,213 | 4,044 |
| Change | - | 64.29% | -18.24% | -13.2% | -3.48% | -3.99% |
| P/E | 20.5x | 28.6x | 25.5x | 19.5x | 16.4x | 15.7x |
| PBR | 2.96x | - | 2.43x | 1.74x | 1.58x | 1.45x |
| PEG | -0.2x | 2.89x | -1.1x | 6.39x | 0.9x | 3.86x |
| Capitalization / Revenue | 1.32x | 1.98x | 1.27x | 0.91x | 0.87x | 0.84x |
| EV / Revenue | 1.32x | 2.12x | 1.6x | 1.26x | 1.17x | 1.08x |
| EV / EBITDA | 8.66x | 13.3x | 10.1x | 8.09x | 7.22x | 6.67x |
| EV / EBIT | 12.6x | 19.5x | 17.6x | 14.3x | 12.3x | 11x |
| EV / FCF | - | 41x | -72.2x | -44.1x | 51.4x | -59.5x |
| FCF Yield | - | 2.44% | -1.38% | -2.27% | 1.95% | -1.68% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 3.23 | 3.55 | 2.76 | 2.844 | 3.384 | 3.522 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,830 | 2,899 | 3,146 | 3,460 | 3,610 | 3,748 |
| EBITDA 1 | 432.4 | 463 | 496.5 | 539.7 | 583.5 | 605.9 |
| EBIT 1 | 296.4 | 316.2 | 285.8 | 305.4 | 342.3 | 366.4 |
| Net income 1 | 182.9 | 201.7 | 157.1 | 161.7 | 189.2 | 188.8 |
| Net Debt 1 | - | 396.3 | 1,042 | 1,219 | 1,067 | 899.1 |
| Reference price 2 | 66.18 | 101.64 | 70.35 | 55.41 | 55.41 | 55.41 |
| Nbr of stocks (in thousands) | 56,566 | 56,613 | 56,664 | 56,763 | - | - |
| Announcement Date | 2/15/24 | 2/13/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.48x | 1.26x | 8.09x | -.--% | 3.15B | |
| 14.97x | 1.8x | 8.64x | 1.79% | 57.97B | |
| 32.25x | 5.93x | 17.43x | 0.69% | 35.49B | |
| 33.26x | 3.44x | 17.66x | 0.93% | 34.08B | |
| 27.43x | 4.36x | 14.51x | 0.86% | 31.9B | |
| 11.44x | 1.38x | 6.41x | 2.68% | 29.03B | |
| 23.52x | 7.32x | 14.39x | 2.02% | 27.18B | |
| 72.42x | 4.52x | 69.92x | 0.32% | 22.41B | |
| 15.44x | 1.97x | 7.91x | 1.39% | 20.96B | |
| 10.38x | 1.13x | 5.54x | 1% | 14.54B | |
| Average | 26.06x | 3.31x | 17.05x | 1.17% | 27.67B | |
| Weighted average by Cap. | 25.84x | 3.52x | 16.62x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KNF Stock
- Valuation Knife River Corporation
Select your edition
All financial news and data tailored to specific country editions
