Valuation KLA Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 15:55:02 2026-09-03 EDT			5-day change	1st Jan Change
147.88 ^EUR	-0.31%		-5.63%	+38.41%

09-01	UBS Adjusts Price Target on KLA to $200 From $215, Maintains Neutral Rating	MT
08-13	Applied Materials forecasts revenue above estimates, shares fall on high expectations	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	47,618	66,544	111,012	118,454	394,116	225,954	-	-
Change	-	39.75%	66.82%	6.7%	232.72%	-42.67%	-	-
Enterprise Value (EV) ¹	51,571	69,192	112,388	119,844	395,101	228,589	226,617	225,789
Change	-	34.17%	62.43%	6.63%	229.68%	-42.14%	-0.86%	-0.37%
P/E	14.6x	20.1x	40.7x	29.5x	82.4x	32.1x	25.8x	21.5x
PBR	32.3x	22.7x	33.1x	25.5x	-	28.6x	22.2x	15.2x
PEG	-	2x	-2.5x	0.6x	4x	0.7x	1.1x	1.1x
Capitalization / Revenue	5.17x	6.34x	11.3x	9.74x	29x	12.5x	10.6x	9.25x
EV / Revenue	5.6x	6.59x	11.5x	9.86x	29.1x	12.6x	10.6x	9.24x
EV / EBITDA	12.1x	14.7x	26.1x	21.3x	63.4x	26.2x	21.7x	18.9x
EV / EBIT	13.2x	16.1x	28.8x	22.9x	67.7x	27.2x	22.6x	19.8x
EV / FCF	17.2x	20.8x	37.1x	32x	105x	35.1x	32.4x	26.3x
FCF Yield	5.83%	4.81%	2.7%	3.13%	0.95%	2.85%	3.09%	3.8%
Dividend per Share ²	0.42	0.52	0.565	0.675	-	0.961	1.088	1.212
Rate of return	1.32%	1.07%	0.69%	0.75%	-	0.56%	0.63%	0.7%
EPS ²	2.192	2.415	2.028	3.037	3.66	5.395	6.71	8.038
Distribution rate	19.2%	21.5%	27.9%	22.2%	-	17.8%	16.2%	15.1%
Net sales ¹	9,212	10,496	9,812	12,156	13,579	18,108	21,376	24,425
EBITDA ¹	4,262	4,717	4,298	5,635	6,233	8,728	10,459	11,929
EBIT ¹	3,899	4,302	3,897	5,241	5,839	8,402	10,034	11,426
Net income ¹	3,322	3,387	2,762	4,062	4,831	7,016	8,540	10,130
Net Debt ¹	3,953	2,648	1,376	1,390	985	2,635	662.7	-164.8
Reference price ²	31.91	48.50	82.45	89.57	301.71	172.94	172.94	172.94
Nbr of stocks (in thousands)	1,492,350	1,371,989	1,346,400	1,322,414	1,306,275	1,306,547	-	-
Announcement Date	7/28/22	7/27/23	7/24/24	7/31/25	7/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KLA CORPORATION	31.93x	12.57x	26.09x	0.56%	225B
ADVANTEST CORPORATION	35.5x	13.09x	25.75x	0.28%	148B
TERADYNE, INC.	38.48x	10.23x	28.83x	0.15%	53.41B
HON. PRECISION, INC.	44.01x	17.59x	34.81x	1.14%	32.34B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	86.52x	24.26x	74.41x	0.14%	25.67B
TONGFU MICROELECTRONICS CO.,LTD	56.96x	3.13x	15.21x	0.14%	13.48B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	86.85x	37.8x	86.71x	0.29%	11.39B
KING YUAN ELECTRONICS CO., LTD.	30.09x	8.21x	16.04x	1.82%	10.93B
WINWAY TECHNOLOGY CO., LTD.	72.35x	16.28x	58.52x	0.88%	8.09B
Average	53.63x	15.91x	40.71x	0.6%	58.76B
Weighted average by Cap.	39.38x	13.62x	30.46x	0.47%