Valuation Kitron ASA Nasdaq Stockholm

Stocks

Real-time Estimate Cboe Europe Other stock markets 07:29:19 2026-07-07 EDT			5-day change	1st Jan Change
101.60 ^NOK	-2.40%		+1.86%	+48.61%

07-03	Calendar Monday, July 6 - Friday, July 10	FW
06-12	Swedbank Robur Småbolagsfond Sverige gains 5.75 percent in May: positive contributions from Loomis, SSAB, Gränges, and Kitron	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	466.1	526.7	592.4	570	1,332	2,021	-	-
Change	-	12.99%	12.48%	-3.77%	133.76%	51.69%	-	-
Enterprise Value (EV) ¹	523.1	671.7	721.8	683.5	1,301	2,063	2,047	1,966
Change	-	28.41%	7.46%	-5.3%	90.32%	58.6%	-0.8%	-3.95%
P/E	30.8x	19.9x	11.5x	20.5x	28x	25.2x	20.6x	17.2x
PBR	3.6x	3.92x	3.26x	2.86x	3.95x	5.05x	4.22x	3.54x
PEG	-	0.3x	0.1x	-0.4x	0.5x	0.4x	0.9x	0.9x
Capitalization / Revenue	1.26x	0.89x	0.76x	0.88x	1.8x	1.84x	1.55x	1.32x
EV / Revenue	1.41x	1.13x	0.93x	1.06x	1.76x	1.88x	1.57x	1.29x
EV / EBITDA	15.4x	11.8x	8.17x	10.2x	15.7x	15.6x	13x	10.6x
EV / EBIT	21.8x	16x	10.2x	14.2x	20.2x	19.4x	15.7x	12.8x
EV / FCF	61.7x	118x	16.9x	19.5x	16x	54x	30.4x	22.4x
FCF Yield	1.62%	0.85%	5.92%	5.14%	6.23%	1.85%	3.28%	4.47%
Dividend per Share ²	0.0249	0.0446	0.066	0.03	0.0624	0.1233	0.143	0.1828
Rate of return	1.05%	1.67%	2.21%	1.05%	1.01%	1.33%	1.55%	1.98%
EPS ²	0.0767	0.1336	0.26	0.14	0.22	0.3662	0.4482	0.5365
Distribution rate	32.5%	33.4%	25.4%	21.4%	28.4%	33.7%	31.9%	34.1%
Net sales ¹	369.8	593.8	775.2	647.2	738.3	1,099	1,307	1,528
EBITDA ¹	34.06	56.84	88.3	66.7	83.1	131.9	157.9	184.6
EBIT ¹	23.99	42.07	70.7	48	64.5	106.6	130.5	154
Net income ¹	15.23	26.28	51.1	28	43.8	80.13	97.88	117.7
Net Debt ¹	56.93	145	129.4	113.5	-31.6	41.92	25.39	-55.45
Reference price ²	2.366	2.664	2.989	2.866	6.158	9.242	9.242	9.242
Nbr of stocks (in thousands)	197,014	197,691	198,198	198,890	216,389	218,702	-	-
Announcement Date	2/11/22	2/15/23	2/14/24	2/13/25	2/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMPHENOL CORPORATION	36.25x	6.48x	20.17x	0.61%	205B
MURATA MANUFACTURING CO., LTD.	56.05x	8.93x	29.23x	0.67%	115B
EOPTOLINK TECHNOLOGY INC., LTD.	35.22x	13.18x	26.31x	0.38%	104B
HON HAI PRECISION INDUSTRY CO., LTD.	13.84x	0.3x	6.77x	3.71%	106B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	100.38x	9.81x	47.95x	0.16%	87.94B
LUXSHARE PRECISION INDUSTRY CO., LTD.	21.92x	1.28x	14.15x	0.46%	71.28B
YAGEO CORPORATION	54.66x	11.93x	36.29x	0.72%	64.48B
COHERENT CORP.	82.79x	9.77x	41.47x	0.01%	65.68B
TE CONNECTIVITY PLC	18.51x	3.18x	12.04x	1.49%	58.42B
Average	46.63x	7.21x	26.04x	0.91%	97.54B
Weighted average by Cap.	44.93x	7.19x	25.00x	0.93%