Valuation Kitron ASA Nasdaq Stockholm

Stocks

Real-time Estimate Cboe Europe Other stock markets 07:17:20 2026-07-06 EDT			5-day change	1st Jan Change
104.25 ^NOK	+0.14%		+1.86%	+48.61%

07-03	Calendar Monday, July 6 - Friday, July 10	FW
06-12	Swedbank Robur Småbolagsfond Sverige gains 5.75 percent in May: positive contributions from Loomis, SSAB, Gränges, and Kitron	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	466.1	526.7	592.4	570	1,332	2,059	-	-
Change	-	12.99%	12.48%	-3.77%	133.76%	54.54%	-	-
Enterprise Value (EV) ¹	523.1	671.7	721.8	683.5	1,301	2,095	2,095	2,020
Change	-	28.41%	7.46%	-5.3%	90.32%	61.02%	0.02%	-3.57%
P/E	30.8x	19.9x	11.5x	20.5x	28x	25.7x	21.1x	17.7x
PBR	3.6x	3.92x	3.26x	2.86x	3.95x	5.18x	4.41x	3.76x
PEG	-	0.3x	0.1x	-0.4x	0.5x	0.4x	1x	0.9x
Capitalization / Revenue	1.26x	0.89x	0.76x	0.88x	1.8x	1.91x	1.58x	1.35x
EV / Revenue	1.41x	1.13x	0.93x	1.06x	1.76x	1.94x	1.6x	1.33x
EV / EBITDA	15.4x	11.8x	8.17x	10.2x	15.7x	15.8x	13.2x	11x
EV / EBIT	21.8x	16x	10.2x	14.2x	20.2x	19.8x	16.1x	13.2x
EV / FCF	61.7x	118x	16.9x	19.5x	16x	54.8x	31.2x	23x
FCF Yield	1.62%	0.85%	5.92%	5.14%	6.23%	1.82%	3.21%	4.35%
Dividend per Share ²	0.0249	0.0446	0.066	0.03	0.0624	0.1233	0.143	0.1828
Rate of return	1.05%	1.67%	2.21%	1.05%	1.01%	1.31%	1.52%	1.94%
EPS ²	0.0767	0.1336	0.26	0.14	0.22	0.3662	0.4462	0.5325
Distribution rate	32.5%	33.4%	25.4%	21.4%	28.4%	33.7%	32%	34.3%
Net sales ¹	369.8	593.8	775.2	647.2	738.3	1,080	1,306	1,523
EBITDA ¹	34.06	56.84	88.3	66.7	83.1	132.3	158.1	184.2
EBIT ¹	23.99	42.07	70.7	48	64.5	105.7	130.5	153.6
Net income ¹	15.23	26.28	51.1	28	43.8	80.33	97.68	116.7
Net Debt ¹	56.93	145	129.4	113.5	-31.6	35.42	35.89	-38.95
Reference price ²	2.366	2.664	2.989	2.866	6.158	9.416	9.416	9.416
Nbr of stocks (in thousands)	197,014	197,691	198,198	198,890	216,389	218,702	-	-
Announcement Date	2/11/22	2/15/23	2/14/24	2/13/25	2/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMPHENOL CORPORATION	35.77x	6.39x	19.91x	0.62%	202B
MURATA MANUFACTURING CO., LTD.	60.59x	9.68x	31.68x	0.62%	125B
EOPTOLINK TECHNOLOGY INC., LTD.	36.55x	13.69x	27.32x	0.36%	108B
HON HAI PRECISION INDUSTRY CO., LTD.	13.76x	0.29x	6.64x	3.73%	106B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	110x	10.68x	52.4x	0.15%	95.76B
LUXSHARE PRECISION INDUSTRY CO., LTD.	22.47x	1.31x	14.48x	0.45%	73.12B
YAGEO CORPORATION	56.84x	12.49x	38.07x	0.68%	67.24B
COHERENT CORP.	82.21x	9.7x	41.2x	0.01%	65.22B
TE CONNECTIVITY PLC	18.26x	3.14x	11.88x	1.51%	57.63B
Average	48.49x	7.49x	27.07x	0.9%	100.01B
Weighted average by Cap.	47.36x	7.54x	26.28x	0.91%