|
Market Closed -
Oslo Bors
10:45:00 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 103.80 NOK | +0.19% |
|
+1.96% | +42.78% |
| 09-09 | PriorNilsson Evolve Global rose 0.49 percent in August, increased exposure to Kitron and Scanfil | FW |
| 09-01 | Kitron to Build New Factory in Horsens, Denmark | MT |
Company Valuation: Kitron ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 466.1 | 526.7 | 592.4 | 570 | 1,332 | 2,117 | - | - |
| Change | - | 12.99% | 12.48% | -3.77% | 133.76% | 58.86% | - | - |
| Enterprise Value (EV) 1 | 523.1 | 671.7 | 721.8 | 683.5 | 1,301 | 2,112 | 2,087 | 2,018 |
| Change | - | 28.41% | 7.46% | -5.3% | 90.32% | 62.32% | -1.19% | -3.27% |
| P/E | 30.8x | 19.9x | 11.5x | 20.5x | 28x | 25.3x | 20.7x | 17.3x |
| PBR | 3.6x | 3.92x | 3.26x | 2.86x | 3.95x | 5.3x | 4.43x | 3.67x |
| PEG | - | 0.3x | 0.1x | -0.4x | 0.5x | 0.3x | 0.9x | 0.9x |
| Capitalization / Revenue | 1.26x | 0.89x | 0.76x | 0.88x | 1.8x | 1.87x | 1.59x | 1.36x |
| EV / Revenue | 1.41x | 1.13x | 0.93x | 1.06x | 1.76x | 1.86x | 1.56x | 1.3x |
| EV / EBITDA | 15.4x | 11.8x | 8.17x | 10.2x | 15.7x | 15.5x | 12.8x | 10.6x |
| EV / EBIT | 21.8x | 16x | 10.2x | 14.2x | 20.2x | 19.5x | 15.6x | 12.7x |
| EV / FCF | 61.7x | 118x | 16.9x | 19.5x | 16x | 67.2x | 28.2x | 19x |
| FCF Yield | 1.62% | 0.85% | 5.92% | 5.14% | 6.23% | 1.49% | 3.55% | 5.25% |
| Dividend per Share 2 | 0.0249 | 0.0446 | 0.066 | 0.03 | 0.0624 | 0.1161 | 0.1482 | 0.1881 |
| Rate of return | 1.05% | 1.67% | 2.21% | 1.05% | 1.01% | 1.2% | 1.53% | 1.94% |
| EPS 2 | 0.0767 | 0.1336 | 0.26 | 0.14 | 0.22 | 0.3827 | 0.4667 | 0.5598 |
| Distribution rate | 32.5% | 33.4% | 25.4% | 21.4% | 28.4% | 30.3% | 31.8% | 33.6% |
| Net sales 1 | 369.8 | 593.8 | 775.2 | 647.2 | 738.3 | 1,133 | 1,334 | 1,552 |
| EBITDA 1 | 34.06 | 56.84 | 88.3 | 66.7 | 83.1 | 135.9 | 163 | 190.6 |
| EBIT 1 | 23.99 | 42.07 | 70.7 | 48 | 64.5 | 108.5 | 133.7 | 158.4 |
| Net income 1 | 15.23 | 26.28 | 51.1 | 28 | 43.8 | 83 | 101.6 | 122 |
| Net Debt 1 | 56.93 | 145 | 129.4 | 113.5 | -31.6 | -5.226 | -30.29 | -98.5 |
| Reference price 2 | 2.366 | 2.664 | 2.989 | 2.866 | 6.158 | 9.679 | 9.679 | 9.679 |
| Nbr of stocks (in thousands) | 197,014 | 197,691 | 198,198 | 198,890 | 216,389 | 218,702 | - | - |
| Announcement Date | 2/11/22 | 2/15/23 | 2/14/24 | 2/13/25 | 2/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.29x | 1.86x | 15.53x | 1.2% | 2.37B | |
| 33.38x | 6.22x | 18.92x | 0.64% | 210B | |
| 56.86x | 7.11x | 24.33x | 0.74% | 132B | |
| 34.24x | 12.19x | 22.22x | 0.8% | 123B | |
| 13.36x | 0.3x | 6.72x | 3.76% | 109B | |
| 40.97x | 6.72x | 21.97x | 0.85% | 95.08B | |
| 73.45x | 7.9x | 36.3x | 0.19% | 84.69B | |
| 24.64x | 8.84x | 17.94x | 0.51% | 78.69B | |
| 40.84x | 5.73x | 21.59x | 0.01% | 59.21B | |
| 19.7x | 3.32x | 12.7x | 1.36% | 62.05B | |
| Average | 36.27x | 6.02x | 19.82x | 1.01% | 95.59B | |
| Weighted average by Cap. | 37.58x | 6.62x | 20.21x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KIT Stock
- Valuation Kitron ASA
Select your edition
All financial news and data tailored to specific country editions
