|
Delayed
Japan Exchange
02:07:56 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 328.00 JPY | -3.53% |
|
-0.61% | -1.50% |
Company Valuation: KITAC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: October | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 1,966 | 1,523 | 1,854 | 2,218 | 1,921 |
| Change | - | -22.51% | 21.69% | 19.64% | -13.38% |
| Enterprise Value (EV) 1 | 3,520 | 3,395 | 3,831 | 3,910 | 3,708 |
| Change | - | -3.54% | 12.82% | 2.06% | -5.16% |
| P/E | 63.4x | 16.9x | 10.7x | 7.95x | 9.28x |
| PBR | 0.74x | 0.53x | 0.61x | 0.67x | 0.54x |
| PEG | - | 0x | 0.1x | 0.1x | -0.4x |
| Capitalization / Revenue | 0.77x | 0.56x | 0.67x | 0.66x | 0.55x |
| EV / Revenue | 1.38x | 1.26x | 1.38x | 1.17x | 1.07x |
| EV / EBITDA | 29.8x | 17.6x | 16.4x | 8.09x | 12.4x |
| EV / EBIT | -503x | 44.1x | 30.6x | 10.8x | 25.4x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | 5 | 5 | 5 | 5 | 7 |
| Rate of return | 1.42% | 1.84% | 1.51% | 1.26% | 2.04% |
| EPS 2 | 5.535 | 16.07 | 30.89 | 49.82 | 36.96 |
| Distribution rate | 90.3% | 31.1% | 16.2% | 10% | 18.9% |
| Net sales 1 | 2,545 | 2,701 | 2,781 | 3,342 | 3,467 |
| EBITDA 1 | 118 | 193 | 234 | 483 | 299 |
| EBIT 1 | -7 | 77 | 125 | 362 | 146 |
| Net income 1 | 31 | 90 | 173 | 279 | 207 |
| Net Debt 1 | 1,554 | 1,872 | 1,977 | 1,692 | 1,787 |
| Reference price 2 | 351.00 | 272.00 | 331.00 | 396.00 | 343.00 |
| Nbr of stocks (in thousands) | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 |
| Announcement Date | 1/17/22 | 1/18/23 | 1/15/24 | 1/20/25 | 1/19/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 12.04M | |
| 49.96x | 2.32x | 22.11x | 0.08% | 91.24B | |
| 12.07x | 1.03x | 5.68x | 4.83% | 66.89B | |
| 24.64x | 1.92x | 19.21x | 1.16% | 54.96B | |
| 25.35x | 3.1x | 17.2x | 0.26% | 47B | |
| 51.08x | 4.06x | 25.61x | 1.9% | 39.35B | |
| 26.32x | 0.66x | 10.8x | 2.36% | 31.75B | |
| 19.96x | 1.39x | 12.85x | 0.23% | 29.93B | |
| 5.28x | 0.34x | 6.68x | 5.33% | 28.38B | |
| 21.83x | 0.41x | 6.5x | 2.81% | 27.02B | |
| Average | 26.28x | 1.69x | 14.07x | 2.11% | 41.65B | |
| Weighted average by Cap. | 29.03x | 1.86x | 15.27x | 1.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4707 Stock
- Valuation KITAC Corporation
Select your edition
All financial news and data tailored to specific country editions
