|
End-of-day quote
Korea S.E.
2026-08-13
|
5-day change | 1st Jan Change | ||
| 17,350.00 KRW | +0.64% |
|
+0.81% | -18.93% |
| 05-15 | Kiswire Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-19 | Kiswire Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Kiswire Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 338,018 | 447,196 | 487,346 | 507,257 | 481,737 | 577,456 |
| Change | - | 32.3% | 8.98% | 4.09% | -5.03% | 19.87% |
| Enterprise Value (EV) 1 | 550,784 | 609,183 | 625,653 | 536,292 | 462,637 | 556,631 |
| Change | - | 10.6% | 2.7% | -14.28% | -13.73% | 20.32% |
| P/E | 40.1x | 3.45x | 6.01x | 7.1x | 14.3x | 60.1x |
| PBR | 0.25x | 0.29x | 0.3x | 0.3x | 0.27x | 0.32x |
| PEG | - | 0x | -0.2x | -0.6x | -0.3x | -0.8x |
| Capitalization / Revenue | 0.24x | 0.26x | 0.24x | 0.28x | 0.28x | 0.32x |
| EV / Revenue | 0.39x | 0.36x | 0.3x | 0.3x | 0.27x | 0.31x |
| EV / EBITDA | 5.21x | 3.33x | 2.89x | 3.86x | 4.28x | 4.51x |
| EV / EBIT | 56x | 6.18x | 4.69x | 9.52x | 17.7x | 13.7x |
| EV / FCF | 3.99x | -20.2x | -34.4x | 4.84x | -31.8x | 12x |
| FCF Yield | 25% | -4.95% | -2.91% | 20.7% | -3.14% | 8.34% |
| Dividend per Share 2 | 222.2 | 255.5 | 255.5 | 324.1 | 324.1 | - |
| Rate of return | 1.77% | 1.54% | 1.42% | 1.72% | 1.82% | - |
| EPS 2 | 311.9 | 4,809 | 3,002 | 2,647 | 1,248 | 356.2 |
| Distribution rate | 71.2% | 5.31% | 8.51% | 12.2% | 26% | - |
| Net sales 1 | 1,397,372 | 1,691,355 | 2,072,550 | 1,788,878 | 1,739,609 | 1,809,183 |
| EBITDA 1 | 105,761 | 183,108 | 216,825 | 138,992 | 108,117 | 123,369 |
| EBIT 1 | 9,831 | 98,527 | 133,503 | 56,317 | 26,107 | 40,723 |
| Net income 1 | 8,420 | 129,802 | 81,030 | 71,450 | 33,680 | 9,611 |
| Net Debt 1 | 212,766 | 161,986 | 138,307 | 29,035 | -19,100 | -20,825 |
| Reference price 2 | 12,521.44 | 16,567.48 | 18,054.91 | 18,795.63 | 17,850.00 | 21,400.00 |
| Nbr of stocks (in thousands) | 26,995 | 26,992 | 26,992 | 26,988 | 26,988 | 26,984 |
| Announcement Date | 3/18/21 | 3/17/22 | 3/16/23 | 3/21/24 | 3/20/25 | 3/19/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 328M | |
| 20.93x | 1.83x | 10.13x | 0.55% | 32.81B | |
| 11.7x | 0.44x | 4.3x | 4.7% | 18.2B | |
| 19.71x | 1.9x | 9.85x | 0.22% | 11.89B | |
| 9.08x | 0.64x | 4.22x | 4.83% | 10.78B | |
| 17.61x | 0.95x | 8x | 5.21% | 10.7B | |
| 59.82x | 5.25x | 29.73x | 0.5% | 10.41B | |
| 10.21x | - | - | - | 10.31B | |
| 84.64x | 1.47x | 14.06x | 1.06% | 9.33B | |
| Average | 29.21x | 1.79x | 11.47x | 2.44% | 12.75B | |
| Weighted average by Cap. | 25.68x | 1.69x | 10.56x | 2.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A002240 Stock
- Valuation Kiswire Ltd.
Select your edition
All financial news and data tailored to specific country editions
