|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 267.25 GBX | -0.09% |
|
+2.79% | +48.47% |
| 07-28 | Kistos Holdings plc Maintains Production Guidance for the Fiscal Year 2026 | CI |
| 07-28 | Kistos Holdings Plc Reports Production Results for the First Half Ended June 30, 2026 | CI |
Company Valuation: Kistos Holdings Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 196.5 | 406.4 | 157.6 | 105.2 | 171 | 259.4 | - | - |
| Change | - | 106.83% | -61.23% | -33.22% | 62.51% | 51.73% | - | - |
| Enterprise Value (EV) 1 | 264.3 | 406.4 | 181.9 | 221.3 | 263.2 | 351 | 258.3 | 307.6 |
| Change | - | 53.78% | -55.25% | 21.69% | 18.9% | 33.39% | -26.42% | 19.08% |
| P/E | -7.18x | 15.8x | -6.34x | -2.28x | -118x | 8.22x | 15.2x | 20.9x |
| PBR | 4.07x | - | 1.92x | 3.24x | 4.55x | 3.66x | 3.15x | - |
| PEG | - | -0x | 0x | -0x | 1.2x | -0x | -0.3x | -0.8x |
| Capitalization / Revenue | 2.19x | 0.71x | 0.76x | 0.55x | 0.91x | 0.65x | 0.65x | 0.84x |
| EV / Revenue | 2.95x | 0.71x | 0.88x | 1.16x | 1.41x | 0.88x | 0.65x | 1x |
| EV / EBITDA | 2.57x | 0.79x | 1.49x | 2.63x | 3.1x | 1.26x | 0.98x | 1.53x |
| EV / EBIT | -4.21x | 1.47x | -4.79x | -6.15x | -29.4x | 3.09x | 2.76x | 6.6x |
| EV / FCF | 11x | - | 2.17x | -6.22x | 11.6x | 2.49x | 2.3x | 13.7x |
| FCF Yield | 9.09% | - | 46.1% | -16.1% | 8.6% | 40.1% | 43.4% | 7.28% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.68 | 0.31 | -0.3 | -0.5563 | -0.0175 | 0.3795 | 0.205 | 0.149 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 89.63 | 568.4 | 207 | 191 | 187 | 400.9 | 398.4 | 308.9 |
| EBITDA 1 | 102.9 | 517.2 | 122.3 | 84.17 | 84.84 | 279.6 | 262.8 | 200.4 |
| EBIT 1 | -62.77 | 276.3 | -38.01 | -35.98 | -8.948 | 113.8 | 93.73 | 46.59 |
| Net income 1 | -40.11 | 25.96 | -24.68 | -45.92 | -1.594 | 31.83 | 17.47 | 12.26 |
| Net Debt 1 | 67.79 | - | 24.32 | 116.1 | 92.18 | 91.61 | -1.136 | 48.14 |
| Reference price 2 | 4.882 | 4.904 | 1.901 | 1.270 | 2.063 | 3.121 | 3.121 | 3.121 |
| Nbr of stocks (in thousands) | 40,250 | 82,864 | 82,864 | 82,864 | 82,864 | 83,118 | - | - |
| Announcement Date | 4/7/22 | 5/30/23 | 5/13/24 | 4/11/25 | 6/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.22x | 0.88x | 1.26x | -.--% | 298M | |
| 11.92x | 2.24x | 5.35x | 2.84% | 145B | |
| 12.52x | 3.42x | 6.28x | 3.74% | 98.92B | |
| 8.58x | 2.77x | 4.78x | 2.84% | 77.59B | |
| 13.09x | 3.77x | 5.55x | 2.16% | 55.91B | |
| 7.88x | 2.52x | 4x | 1.81% | 55.17B | |
| 9.61x | 1.39x | 4.5x | 2.03% | 55.5B | |
| 10.35x | 2.67x | 4.82x | 2.61% | 51.41B | |
| 12.01x | 3.26x | 4.95x | 5.94% | 43.24B | |
| 12.6x | 4.07x | 5.93x | 1.23% | 33.5B | |
| Average | 10.68x | 2.70x | 4.74x | 2.52% | 61.67B | |
| Weighted average by Cap. | 11.04x | 2.79x | 5.20x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KIST Stock
- Valuation Kistos Holdings Plc
Select your edition
All financial news and data tailored to specific country editions
