|
Market Closed -
London S.E.
11:35:09 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 292.00 GBX | -0.68% |
|
+6.18% | +62.22% |
| 07-28 | Kistos Holdings plc Maintains Production Guidance for the Fiscal Year 2026 | CI |
| 07-28 | Kistos Holdings Plc Reports Production Results for the First Half Ended June 30, 2026 | CI |
Company Valuation: Kistos Holdings Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 196.5 | 406.4 | 157.6 | 105.2 | 171 | 282.7 | - | - |
| Change | - | 106.83% | -61.23% | -33.22% | 62.51% | 65.33% | - | - |
| Enterprise Value (EV) 1 | 264.3 | 406.4 | 181.9 | 221.3 | 263.2 | 374.3 | 302.2 | 330.8 |
| Change | - | 53.78% | -55.25% | 21.69% | 18.9% | 42.23% | -19.26% | 9.47% |
| P/E | -7.18x | 15.8x | -6.34x | -2.28x | -118x | 8.96x | 16.6x | 22.8x |
| PBR | 4.07x | - | 1.92x | 3.24x | 4.55x | 3.99x | 3.43x | - |
| PEG | - | -0x | 0x | -0x | 1.2x | -0x | -0.4x | -0.8x |
| Capitalization / Revenue | 2.19x | 0.71x | 0.76x | 0.55x | 0.91x | 0.71x | 0.71x | 0.91x |
| EV / Revenue | 2.95x | 0.71x | 0.88x | 1.16x | 1.41x | 0.93x | 0.76x | 1.07x |
| EV / EBITDA | 2.57x | 0.79x | 1.49x | 2.63x | 3.1x | 1.34x | 1.15x | 1.65x |
| EV / EBIT | -4.21x | 1.47x | -4.79x | -6.15x | -29.4x | 3.29x | 3.22x | 7.1x |
| EV / FCF | 11x | - | 2.17x | -6.22x | 11.6x | 2.66x | 2.7x | 14.8x |
| FCF Yield | 9.09% | - | 46.1% | -16.1% | 8.6% | 37.6% | 37.1% | 6.77% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.68 | 0.31 | -0.3 | -0.5563 | -0.0175 | 0.3795 | 0.205 | 0.149 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 89.63 | 568.4 | 207 | 191 | 187 | 400.9 | 398.4 | 308.9 |
| EBITDA 1 | 102.9 | 517.2 | 122.3 | 84.17 | 84.84 | 279.6 | 262.8 | 200.4 |
| EBIT 1 | -62.77 | 276.3 | -38.01 | -35.98 | -8.948 | 113.8 | 93.73 | 46.59 |
| Net income 1 | -40.11 | 25.96 | -24.68 | -45.92 | -1.594 | 31.83 | 17.47 | 12.26 |
| Net Debt 1 | 67.79 | - | 24.32 | 116.1 | 92.18 | 91.61 | 19.53 | 48.14 |
| Reference price 2 | 4.882 | 4.904 | 1.901 | 1.270 | 2.063 | 3.401 | 3.401 | 3.401 |
| Nbr of stocks (in thousands) | 40,250 | 82,864 | 82,864 | 82,864 | 82,864 | 83,118 | - | - |
| Announcement Date | 4/7/22 | 5/30/23 | 5/13/24 | 4/11/25 | 6/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.96x | 0.93x | 1.34x | -.--% | 329M | |
| 12.78x | 2.44x | 5.57x | 2.5% | 163B | |
| 12.64x | 3.36x | 6.41x | 3.53% | 105B | |
| 8.69x | 2.65x | 4.63x | 2.83% | 76.56B | |
| 7.77x | 2.56x | 4.05x | 1.69% | 60.59B | |
| 10.08x | 1.45x | 4.78x | 1.92% | 60.51B | |
| 12.24x | 3.68x | 5.21x | 2.15% | 56.83B | |
| 9.61x | 2.6x | 5.06x | 2.28% | 56.1B | |
| 12.38x | 3.43x | 5.16x | 5.68% | 44.08B | |
| 5.47x | 1.61x | 3.86x | 4.94% | 35.16B | |
| Average | 10.06x | 2.47x | 4.61x | 2.75% | 65.87B | |
| Weighted average by Cap. | 10.84x | 2.67x | 5.19x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KIST Stock
- Valuation Kistos Holdings Plc
Select your edition
All financial news and data tailored to specific country editions
