|
Market Closed -
London S.E.
11:35:10 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 317.00 GBX | -0.94% |
|
-0.94% | +76.11% |
| 09-15 | Kistos Holdings plc Reiterates Production Guidance for the Fiscal Year 2026 | CI |
| 09-15 | Kistos Holdings plc Reports Production Results for the First Half Ended June 30, 2026 | CI |
Company Valuation: Kistos Holdings Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 196.5 | 406.4 | 157.6 | 105.2 | 171 | 309.7 | - | - |
| Change | - | 106.83% | -61.23% | -33.22% | 62.51% | 81.15% | - | - |
| Enterprise Value (EV) 1 | 264.3 | 406.4 | 181.9 | 221.3 | 263.2 | 469.6 | 431 | 391.9 |
| Change | - | 53.78% | -55.25% | 21.69% | 18.9% | 78.45% | -8.22% | -9.06% |
| P/E | -7.18x | 15.8x | -6.34x | -2.28x | -118x | 5.16x | 5.79x | 5.94x |
| PBR | 4.07x | - | 1.92x | 3.24x | 4.55x | 2.83x | 1.78x | - |
| PEG | - | -0x | 0x | -0x | 1.2x | -0x | -0.5x | -2.25x |
| Capitalization / Revenue | 2.19x | 0.71x | 0.76x | 0.55x | 0.91x | 0.75x | 0.76x | 0.83x |
| EV / Revenue | 2.95x | 0.71x | 0.88x | 1.16x | 1.41x | 1.14x | 1.05x | 1.05x |
| EV / EBITDA | 2.57x | 0.79x | 1.49x | 2.63x | 3.1x | 1.45x | 1.53x | 1.35x |
| EV / EBIT | -4.21x | 1.47x | -4.79x | -6.15x | -29.4x | 2.78x | 3.24x | 2.66x |
| EV / FCF | 11x | - | 2.17x | -6.22x | 11.6x | 5.89x | 9.1x | 8.6x |
| FCF Yield | 9.09% | - | 46.1% | -16.1% | 8.6% | 17% | 11% | 11.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.68 | 0.31 | -0.3 | -0.5563 | -0.0175 | 0.7227 | 0.644 | 0.627 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 89.63 | 568.4 | 207 | 191 | 187 | 413 | 410 | 371.6 |
| EBITDA 1 | 102.9 | 517.2 | 122.3 | 84.17 | 84.84 | 324.9 | 281.8 | 291 |
| EBIT 1 | -62.77 | 276.3 | -38.01 | -35.98 | -8.948 | 168.9 | 133.1 | 147.2 |
| Net income 1 | -40.11 | 25.96 | -24.68 | -45.92 | -1.594 | 59.62 | 54.7 | 52.36 |
| Net Debt 1 | 67.79 | - | 24.32 | 116.1 | 92.18 | 159.9 | 121.3 | 82.22 |
| Reference price 2 | 4.882 | 4.904 | 1.901 | 1.270 | 2.063 | 3.726 | 3.726 | 3.726 |
| Nbr of stocks (in thousands) | 40,250 | 82,864 | 82,864 | 82,864 | 82,864 | 83,118 | - | - |
| Announcement Date | 4/7/22 | 5/30/23 | 5/13/24 | 4/11/25 | 6/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.16x | 1.14x | 1.45x | -.--% | 349M | |
| 11.95x | 2.33x | 5.17x | 2.68% | 152B | |
| 12.27x | 3.25x | 6.32x | 3.6% | 99.93B | |
| 8.23x | 2.49x | 4.33x | 2.92% | 74.16B | |
| 18.11x | 4.08x | 10.83x | 5.42% | 68.92B | |
| 9.97x | 1.48x | 4.84x | 1.88% | 59.83B | |
| 7.2x | 2.46x | 3.87x | 1.77% | 58.06B | |
| 9x | 2.47x | 4.91x | 2.33% | 54.79B | |
| 10.99x | 3.31x | 4.73x | 2.36% | 51.72B | |
| 11.78x | 3.18x | 4.81x | 6.38% | 41.28B | |
| Average | 10.47x | 2.62x | 5.13x | 2.94% | 66.13B | |
| Weighted average by Cap. | 11.30x | 2.75x | 5.62x | 3.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KIST Stock
- Valuation Kistos Holdings Plc
Select your edition
All financial news and data tailored to specific country editions
