|
Real-time Estimate
Cboe BZX
12:26:58 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 136.82 USD | +2.52% |
|
+6.51% | +24.59% |
| 07-29 | Kirby Corporation, Q2 2026 Earnings Call, Jul 29, 2026 | |
| 07-29 | Tranche Update on Kirby Corporation's Equity Buyback Plan announced on July 28, 2010. | CI |
Company Valuation: Kirby Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,572 | 3,854 | 4,638 | 6,073 | 5,972 | 7,047 | - | - |
| Change | - | 7.91% | 20.34% | 30.93% | -1.67% | 18% | - | - |
| Enterprise Value (EV) | 4,700 | 4,853 | 5,614 | 6,873 | 5,972 | 7,047 | 7,047 | 7,047 |
| Change | - | 3.25% | 15.68% | 22.43% | -13.12% | 18% | 0% | 0% |
| P/E | -14.5x | 31.7x | 21.1x | 21.5x | 17.4x | 18.9x | 16.1x | 13.3x |
| PBR | 1.24x | 1.28x | 1.47x | 1.84x | - | - | - | - |
| PEG | - | -0x | 0.3x | 0.7x | 0.6x | 1.6x | 0.9x | 0.7x |
| Capitalization / Revenue | 1.59x | 1.38x | 1.5x | 1.86x | 1.78x | 1.95x | 1.82x | 1.66x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.95x | 1.82x | 1.66x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 8.8x | 8.01x | 7.29x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 13.7x | 11.9x | 10.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -4.11 | 2.03 | 3.72 | 4.91 | 6.33 | 7.068 | 8.305 | 10 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,247 | 2,785 | 3,092 | 3,266 | 3,364 | 3,618 | 3,865 | 4,243 |
| EBITDA 1 | 306.1 | 410.5 | 557.3 | 708.3 | 781 | 800.8 | 879.3 | 967 |
| EBIT 1 | 82.58 | 192.9 | 335.1 | 455.4 | 496.3 | 513.7 | 590.7 | 658.4 |
| Net income 1 | -247 | 122.3 | 222.9 | 286.7 | 354.6 | 370.8 | 419.6 | - |
| Net Debt | 1,129 | 999 | 976 | 800.5 | - | - | - | - |
| Reference price 2 | 59.42 | 64.35 | 78.48 | 105.80 | 110.18 | 133.46 | 133.46 | 133.46 |
| Nbr of stocks (in thousands) | 60,111 | 59,895 | 59,100 | 57,400 | 54,200 | 52,800 | - | - |
| Announcement Date | 1/27/22 | 1/31/23 | 2/1/24 | 1/30/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.88x | - | - | -.--% | 7.05B | |
| 7.88x | 0.73x | 3.44x | 4.9% | 49.71B | |
| 7.34x | 0.6x | 2.45x | 7.44% | 35.85B | |
| 35.16x | 1.37x | 7.51x | 1.73% | 27.57B | |
| 9.93x | 4.29x | 8x | 3.96% | 24.24B | |
| 10.7x | 1.43x | 10.38x | 4.12% | 18.29B | |
| 12.46x | 4.17x | 10.48x | 6.58% | 16.6B | |
| 6.45x | 1.19x | 3.61x | 7.15% | 16.12B | |
| 8.7x | 2.09x | 13.61x | 2.91% | 15.39B | |
| 10.73x | 0.84x | 3.67x | 3.12% | 14.64B | |
| Average | 12.82x | 1.86x | 7.02x | 4.19% | 22.55B | |
| Weighted average by Cap. | 12.40x | 1.64x | 6.16x | 4.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KEX Stock
- Valuation Kirby Corporation
Select your edition
All financial news and data tailored to specific country editions
