Valuation Kinsus Interconnect Technology Corp.

Stocks

End-of-day quote Taiwan S.E. 2026-08-17			5-day change	1st Jan Change
905.00 ^TWD	+4.99%		+9.96%	+469.18%

08-06	Kinsus Interconnect Technology Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-13	Macquarie Upgrades Kinsus Interconnect Technology to Outperform From Underperform; Price Target is NT$945	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	105,047	47,315	45,310	46,123	72,633	476,854	-	-
Change	-	-54.96%	-4.24%	1.79%	57.48%	556.52%	-	-
Enterprise Value (EV) ¹	100,202	41,778	46,299	47,954	71,958	478,186	477,124	469,189
Change	-	-58.31%	10.82%	3.57%	50.06%	564.53%	-0.22%	-1.66%
P/E	27.4x	6.81x	906x	918x	45.6x	84.9x	37.1x	20.1x
PBR	3.61x	1.38x	1.43x	1.46x	2.22x	10.6x	8.86x	6.28x
PEG	-	0.1x	-9.1x	-	0x	0x	0x	0.2x
Capitalization / Revenue	2.94x	1.14x	1.69x	1.51x	1.85x	8.94x	6.11x	4.11x
EV / Revenue	2.81x	1x	1.73x	1.57x	1.83x	8.96x	6.11x	4.04x
EV / EBITDA	10.7x	2.77x	7.24x	6.63x	7.26x	31.1x	18.5x	11.6x
EV / EBIT	20x	4.19x	44.4x	43.8x	27x	63.6x	28.9x	15.2x
EV / FCF	-35.7x	-36.9x	-11.9x	-17.7x	36.4x	58.2x	41.1x	12.2x
FCF Yield	-2.8%	-2.71%	-8.38%	-5.64%	2.75%	1.72%	2.43%	8.18%
Dividend per Share ²	4.5	6.5	1	1	1.75	4.697	11.24	14.47
Rate of return	1.93%	6.22%	1%	0.99%	1.1%	0.52%	1.24%	1.6%
EPS ²	8.51	15.34	0.11	0.11	3.49	10.67	24.4	44.95
Distribution rate	52.9%	42.4%	909%	909%	50.1%	44%	46.1%	32.2%
Net sales ¹	35,673	41,626	26,832	30,535	39,351	53,352	78,094	116,121
EBITDA ¹	9,382	15,071	6,394	7,228	9,914	15,396	25,748	40,288
EBIT ¹	5,005	9,964	1,042	1,095	2,670	7,523	16,524	30,894
Net income ¹	3,859	6,977	47.52	48.89	1,596	5,395	12,671	28,556
Net Debt ¹	-4,845	-5,538	988.1	1,831	-674.9	1,333	270.9	-7,664
Reference price ²	233.00	104.50	99.70	101.00	159.00	905.00	905.00	905.00
Nbr of stocks (in thousands)	450,844	452,776	454,467	456,659	456,813	526,910	-	-
Announcement Date	2/15/22	3/14/23	2/19/24	2/27/25	2/12/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINSUS INTERCONNECT TECHNOLOGY CORP.	80.82x	8.54x	29.59x	0.54%	14.2B
MEDIATEK INC.	61.16x	9.84x	49.55x	1.33%	210B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	54.74x	9.34x	16.52x	-.--%	104B
ELITE MATERIAL CO., LTD.	53.79x	11.43x	39.94x	1.02%	69.04B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	54.85x	-	-	0.18%	55.45B
UNIMICRON TECHNOLOGY CORP.	46.91x	8.79x	31x	0.95%	52.29B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8311.11x	78.64x	2496.51x	-	44.37B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	28.67x	7.87x	22.04x	1.18%	38.22B
SHENNAN CIRCUITS CO., LTD.	49.88x	8.32x	33.76x	0.88%	38.18B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	35.99x	8.33x	27.44x	0.54%	34.6B
Average	877.79x	16.79x	305.15x	0.74%	66.08B
Weighted average by Cap.	608.27x	14.55x	216.05x	0.83%