Valuation Kinsus Interconnect Technology Corp.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-07-23			5-day change	1st Jan Change
785.00 ^TWD	-1.38%		+1.95%	+393.71%

07-13	Macquarie Upgrades Kinsus Interconnect Technology to Outperform From Underperform; Price Target is NT$945	MT
06-23	Kinsus Interconnect Technology's Profit Surges 99% in Q1	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	105,047	47,315	45,310	46,123	72,633	413,629	-	-
Change	-	-54.96%	-4.24%	1.79%	57.48%	469.48%	-	-
Enterprise Value (EV) ¹	100,202	41,778	46,299	47,954	71,958	412,857	408,196	400,310
Change	-	-58.31%	10.82%	3.57%	50.06%	473.74%	-1.13%	-1.93%
P/E	27.4x	6.81x	906x	918x	45.6x	74.8x	33.9x	20.2x
PBR	3.61x	1.38x	1.43x	1.46x	2.22x	9.27x	7.94x	5.9x
PEG	-	0.1x	-9.1x	-	0x	0x	0x	0.3x
Capitalization / Revenue	2.94x	1.14x	1.69x	1.51x	1.85x	7.71x	5.3x	3.65x
EV / Revenue	2.81x	1x	1.73x	1.57x	1.83x	7.69x	5.23x	3.53x
EV / EBITDA	10.7x	2.77x	7.24x	6.63x	7.26x	26.8x	16.1x	10.7x
EV / EBIT	20x	4.19x	44.4x	43.8x	27x	54.6x	25.4x	14.1x
EV / FCF	-35.7x	-36.9x	-11.9x	-17.7x	36.4x	52.8x	159x	15.2x
FCF Yield	-2.8%	-2.71%	-8.38%	-5.64%	2.75%	1.89%	0.63%	6.56%
Dividend per Share ²	4.5	6.5	1	1	1.75	4.609	10.98	14.39
Rate of return	1.93%	6.22%	1%	0.99%	1.1%	0.59%	1.4%	1.83%
EPS ²	8.51	15.34	0.11	0.11	3.49	10.49	23.16	38.85
Distribution rate	52.9%	42.4%	909%	909%	50.1%	43.9%	47.4%	37.1%
Net sales ¹	35,673	41,626	26,832	30,535	39,351	53,668	78,088	113,445
EBITDA ¹	9,382	15,071	6,394	7,228	9,914	15,410	25,326	37,507
EBIT ¹	5,005	9,964	1,042	1,095	2,670	7,562	16,045	28,450
Net income ¹	3,859	6,977	47.52	48.89	1,596	5,291	11,707	21,648
Net Debt ¹	-4,845	-5,538	988.1	1,831	-674.9	-772.5	-5,433	-13,319
Reference price ²	233.00	104.50	99.70	101.00	159.00	785.00	785.00	785.00
Nbr of stocks (in thousands)	450,844	452,776	454,467	456,659	456,813	526,916	-	-
Announcement Date	2/15/22	3/14/23	2/19/24	2/27/25	2/12/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINSUS INTERCONNECT TECHNOLOGY CORP.	74.85x	7.69x	26.79x	0.59%	12.78B
MEDIATEK INC.	57.89x	9.23x	46.53x	1.37%	191B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	68.11x	10.19x	19.56x	-.--%	109B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	55.24x	-	-	0.18%	55.61B
ELITE MATERIAL CO., LTD.	51.6x	10.39x	38.38x	0.93%	56.39B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	9042x	85.67x	2719.55x	-	48.07B
UNIMICRON TECHNOLOGY CORP.	55.98x	7.96x	30.94x	0.74%	45.4B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	25.43x	7.03x	19.69x	1.33%	34B
SHENNAN CIRCUITS CO., LTD.	44.5x	7.41x	30.21x	0.99%	33.94B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.35x	7.96x	26.2x	0.58%	32.88B
Average	950.99x	17.06x	328.65x	0.74%	61.89B
Weighted average by Cap.	753.08x	15.60x	263.11x	0.81%