|
Real-time Estimate
Cboe BZX
12:58:38 2026-09-08 EDT
|
5-day change | 1st Jan Change | ||
| 30.46 USD | -1.34% |
|
+3.53% | +8.20% |
| 08-21 | Do you own enough gold? |  |
| 08-12 | Puma Exploration Says Kinross Gold Continuing Exploration of Williams Brook Project in New Brunswick | MT |
Company Valuation: Kinross Gold Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,272 | 5,123 | 7,456 | 11,403 | 34,035 | 36,602 | - | - |
| Change | - | -29.55% | 45.56% | 52.94% | 198.46% | 7.54% | - | - |
| Enterprise Value (EV) 1 | 8,405 | 7,297 | 9,337 | 12,227 | 33,031 | 33,586 | 31,379 | 29,049 |
| Change | - | -13.18% | 27.94% | 30.96% | 170.14% | 1.68% | -6.57% | -7.43% |
| P/E | 34.1x | -8.68x | 17.9x | 12x | 14.5x | 10.7x | 9.76x | 9.79x |
| PBR | - | 0.86x | - | - | 3.94x | 3.37x | 2.63x | 2.17x |
| PEG | - | 0x | -0x | 0x | 0x | 0.2x | 1x | -28.33x |
| Capitalization / Revenue | 1.95x | 1.48x | 1.76x | 2.21x | 4.83x | 3.99x | 3.83x | 3.87x |
| EV / Revenue | 2.25x | 2.11x | 2.2x | 2.37x | 4.68x | 3.66x | 3.28x | 3.07x |
| EV / EBITDA | 5.24x | 8.09x | 5.22x | 4.68x | 7.74x | 5.55x | 4.87x | 4.65x |
| EV / EBIT | 11.1x | 62x | 11.7x | 8.34x | 10.4x | 6.57x | 5.41x | 5.27x |
| EV / FCF | 42.8x | 30.6x | 16.7x | 9.57x | 12.9x | 10.6x | 9.08x | 8.79x |
| FCF Yield | 2.34% | 3.27% | 5.99% | 10.5% | 7.77% | 9.43% | 11% | 11.4% |
| Dividend per Share 2 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.1514 | 0.164 | 0.1712 |
| Rate of return | 2.07% | 2.94% | 1.98% | 1.29% | 0.46% | 0.49% | 0.53% | 0.55% |
| EPS 2 | 0.17 | -0.47 | 0.34 | 0.77 | 1.95 | 2.881 | 3.163 | 3.152 |
| Distribution rate | 70.6% | -25.5% | 35.3% | 15.6% | 6.67% | 5.26% | 5.18% | 5.43% |
| Net sales 1 | 3,729 | 3,455 | 4,240 | 5,149 | 7,051 | 9,164 | 9,560 | 9,458 |
| EBITDA 1 | 1,604 | 901.7 | 1,788 | 2,614 | 4,266 | 6,050 | 6,445 | 6,244 |
| EBIT 1 | 758.2 | 117.7 | 801.4 | 1,466 | 3,162 | 5,113 | 5,796 | 5,516 |
| Net income 1 | 221.2 | -605.2 | 416.3 | 948.8 | 2,390 | 3,368 | 3,469 | 3,353 |
| Net Debt 1 | 1,134 | 2,175 | 1,880 | 823.9 | -1,004 | -3,016 | -5,223 | -7,554 |
| Reference price 2 | 5.80 | 4.08 | 6.07 | 9.28 | 28.20 | 30.86 | 30.86 | 30.86 |
| Nbr of stocks (in thousands) | 1,253,730 | 1,256,000 | 1,227,821 | 1,229,048 | 1,207,100 | 1,186,241 | - | - |
| Announcement Date | 2/16/22 | 2/15/23 | 2/14/24 | 2/12/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.97x | 4.83x | 7.58x | 0.82% | 135B | |
| 16.33x | 6.4x | 8.95x | 0.79% | 104B | |
| 13.01x | 3.27x | 4.93x | 2% | 73.8B | |
| 31.59x | 19.01x | 22.23x | 0.5% | 70.52B | |
| 14x | 4.38x | 6.26x | 3.51% | 55.67B | |
| 10.71x | 3.66x | 5.55x | 0.49% | 36.67B | |
| 18.37x | 3.87x | 8.07x | 2.13% | 23.93B | |
| 22.46x | 11.66x | 14.32x | 0.73% | 22.21B | |
| 14.98x | 4.27x | 8.21x | - | 21.83B | |
| Average | 17.16x | 6.82x | 9.57x | 1.37% | 60.32B | |
| Weighted average by Cap. | 16.70x | 6.85x | 9.43x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- K Stock
- KGC Stock
- Valuation Kinross Gold Corporation
Select your edition
All financial news and data tailored to specific country editions
