Valuation Kinross Gold Corporation NYSE

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-08-07 EDT			5-day change	1st Jan Change
27.64 ^USD	+7.88%		+19.65%	-1.85%

08-06	Ariana Resources targets 2028 gold production from rare Zimbabwe greenfield mine	RE
08-05	Toronto futures gain as gold rallies; earnings in focus	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,272	5,123	7,456	11,403	34,035	32,785	-	-
Change	-	-29.55%	45.56%	52.94%	198.46%	-3.67%	-	-
Enterprise Value (EV) ¹	8,405	7,297	9,337	12,227	33,031	29,768	27,315	24,967
Change	-	-13.18%	27.94%	30.96%	170.14%	-9.88%	-8.24%	-8.6%
P/E	34.1x	-8.68x	17.9x	12x	14.5x	9.34x	8.47x	8.83x
PBR	-	0.86x	-	-	3.94x	3.02x	2.36x	1.95x
PEG	-	0x	-0x	0x	0x	0.2x	0.8x	-2.19x
Capitalization / Revenue	1.95x	1.48x	1.76x	2.21x	4.83x	3.58x	3.41x	3.49x
EV / Revenue	2.25x	2.11x	2.2x	2.37x	4.68x	3.25x	2.84x	2.66x
EV / EBITDA	5.24x	8.09x	5.22x	4.68x	7.74x	4.89x	4.19x	3.91x
EV / EBIT	11.1x	62x	11.7x	8.34x	10.4x	5.82x	4.68x	4.57x
EV / FCF	42.8x	30.6x	16.7x	9.57x	12.9x	9.37x	7.89x	7.53x
FCF Yield	2.34%	3.27%	5.99%	10.5%	7.77%	10.7%	12.7%	13.3%
Dividend per Share ²	0.12	0.12	0.12	0.12	0.13	0.146	0.164	0.1712
Rate of return	2.07%	2.94%	1.98%	1.29%	0.46%	0.53%	0.59%	0.62%
EPS ²	0.17	-0.47	0.34	0.77	1.95	2.958	3.261	3.13
Distribution rate	70.6%	-25.5%	35.3%	15.6%	6.67%	4.94%	5.03%	5.47%
Net sales ¹	3,729	3,455	4,240	5,149	7,051	9,164	9,617	9,400
EBITDA ¹	1,604	901.7	1,788	2,614	4,266	6,082	6,518	6,384
EBIT ¹	758.2	117.7	801.4	1,466	3,162	5,113	5,837	5,463
Net income ¹	221.2	-605.2	416.3	948.8	2,390	3,368	3,529	3,381
Net Debt ¹	1,134	2,175	1,880	823.9	-1,004	-3,016	-5,469	-7,817
Reference price ²	5.80	4.08	6.07	9.28	28.20	27.64	27.64	27.64
Nbr of stocks (in thousands)	1,253,730	1,256,000	1,227,821	1,229,048	1,207,100	1,186,241	-	-
Announcement Date	2/16/22	2/15/23	2/14/24	2/12/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	11.65x	4.21x	6.55x	0.93%	119B
AGNICO EAGLE MINES LIMITED	14.24x	5.55x	7.76x	0.91%	90.55B
BARRICK MINING CORPORATION	11.98x	3.26x	4.63x	1.96%	73.28B
WHEATON PRECIOUS METALS CORP.	27.36x	16.17x	19.71x	0.58%	61.04B
ANGLOGOLD ASHANTI PLC	12.35x	3.92x	5.4x	4.22%	49.12B
KINROSS GOLD CORPORATION	9.34x	3.25x	4.89x	0.53%	32.78B
NORTHERN STAR RESOURCES LIMITED	18.54x	4.31x	7.81x	2.27%	22.83B
ROYAL GOLD, INC.	18.92x	9.98x	12.5x	0.84%	19.48B
COEUR MINING, INC.	12.35x	3.4x	5.78x	-	17.88B
Average	15.19x	6.01x	8.34x	1.53%	53.96B
Weighted average by Cap.	14.71x	5.93x	8.18x	1.42%