Valuation Kinross Gold Corporation NYSE

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-23 EDT			After hours 20:00:00
23.67 ^USD	-2.35%		28.10	+18.72%

07-22	Gold miners set for earnings growth, but higher costs could temper gains	RE
07-09	RBC Adjusts Kinross Gold Price Target to $39 From $40, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,272	5,123	7,456	11,403	34,035	28,276	-	-
Change	-	-29.55%	45.56%	52.94%	198.46%	-16.92%	-	-
Enterprise Value (EV) ¹	8,405	7,297	9,337	12,227	33,031	24,847	22,564	19,774
Change	-	-13.18%	27.94%	30.96%	170.14%	-24.78%	-9.19%	-12.37%
P/E	34.1x	-8.68x	17.9x	12x	14.5x	8.19x	6.9x	6.7x
PBR	-	0.86x	-	-	3.94x	2.59x	2.08x	1.74x
PEG	-	0x	-0x	0x	0x	0.2x	0.4x	2.19x
Capitalization / Revenue	1.95x	1.48x	1.76x	2.21x	4.83x	2.98x	2.95x	3.03x
EV / Revenue	2.25x	2.11x	2.2x	2.37x	4.68x	2.62x	2.36x	2.12x
EV / EBITDA	5.24x	8.09x	5.22x	4.68x	7.74x	4.06x	3.5x	3.2x
EV / EBIT	11.1x	62x	11.7x	8.34x	10.4x	5.07x	4.24x	3.8x
EV / FCF	42.8x	30.6x	16.7x	9.57x	12.9x	7.16x	5.69x	5.44x
FCF Yield	2.34%	3.27%	5.99%	10.5%	7.77%	14%	17.6%	18.4%
Dividend per Share ²	0.12	0.12	0.12	0.12	0.13	0.1514	0.164	0.1712
Rate of return	2.07%	2.94%	1.98%	1.29%	0.46%	0.64%	0.69%	0.72%
EPS ²	0.17	-0.47	0.34	0.77	1.95	2.89	3.431	3.536
Distribution rate	70.6%	-25.5%	35.3%	15.6%	6.67%	5.24%	4.78%	4.84%
Net sales ¹	3,729	3,455	4,240	5,149	7,051	9,497	9,576	9,340
EBITDA ¹	1,604	901.7	1,788	2,614	4,266	6,119	6,456	6,180
EBIT ¹	758.2	117.7	801.4	1,466	3,162	4,903	5,318	5,209
Net income ¹	221.2	-605.2	416.3	948.8	2,390	3,243	3,207	3,169
Net Debt ¹	1,134	2,175	1,880	823.9	-1,004	-3,429	-5,712	-8,502
Reference price ²	5.80	4.08	6.07	9.28	28.20	23.68	23.68	23.68
Nbr of stocks (in thousands)	1,253,730	1,256,000	1,227,821	1,229,048	1,207,100	1,194,109	-	-
Announcement Date	2/16/22	2/15/23	2/14/24	2/12/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	10.06x	3.52x	5.34x	1.08%	101B
AGNICO EAGLE MINES LIMITED	11.52x	4.34x	5.94x	1.14%	73.53B
BARRICK MINING CORPORATION	10.38x	2.77x	3.99x	2.28%	62.79B
WHEATON PRECIOUS METALS CORP.	22.66x	13.43x	15.98x	0.69%	50.56B
ANGLOGOLD ASHANTI PLC	9.16x	3.1x	4.58x	5%	41.04B
NORTHERN STAR RESOURCES LIMITED	17.28x	3.89x	7.22x	2.52%	20.27B
ROYAL GOLD, INC.	18.59x	9.15x	10.93x	0.95%	17.08B
COEUR MINING, INC.	11.48x	2.88x	4.52x	-	16.39B
LUNDIN GOLD INC.	13.95x	5.9x	8.19x	5.95%	14.06B
Average	13.90x	5.44x	7.41x	2.45%	44.11B
Weighted average by Cap.	12.83x	5.09x	6.91x	1.91%