Valuation Kingston Properties Limited

Stocks

End-of-day quote JAMAICA STOCK EXCHANGE 2026-10-16			5-day change	1st Jan Change
12.00 ^JMD	0.00%		-7.69%	+27.66%

08-13	Kingston Properties Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-07	Kingston Properties Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	34.92	39.82	49.62	44.3	54.42	52.45
Change	-	14.05%	24.6%	-10.71%	22.84%	-3.62%
Enterprise Value (EV) ¹	43.77	54.36	56.04	63.33	83.48	88.47
Change	-	24.19%	3.09%	13.02%	31.81%	5.98%
P/E	57x	13.2x	11.5x	9.53x	10.1x	12.6x
PBR	1.14x	1.22x	1.11x	0.93x	1.05x	0.95x
PEG	-	0x	1.25x	1.18x	0.6x	-0.6x
Capitalization / Revenue	16.4x	13.4x	14.3x	11.1x	11.2x	8.25x
EV / Revenue	20.5x	18.2x	16.1x	15.9x	17.2x	13.9x
EV / EBITDA	38.5x	29x	27.1x	26.9x	35.7x	22.5x
EV / EBIT	38.9x	29.3x	27.3x	27.2x	36x	22.5x
EV / FCF	38.7x	-36.9x	-29.2x	15.2x	258x	-31.1x
FCF Yield	2.58%	-2.71%	-3.42%	6.59%	0.39%	-3.21%
Dividend per Share ²	0.00059	0.001328	0.0018	0.001547	0.001624	-
Rate of return	1.15%	2.26%	3.21%	3.09%	2.64%	-
EPS ²	0.000904	0.004454	0.004865	0.005257	0.006079	0.004708
Distribution rate	65.3%	29.8%	37%	29.4%	26.7%	-
Net sales ¹	2.131	2.981	3.482	3.984	4.844	6.354
EBITDA ¹	1.137	1.876	2.07	2.352	2.338	3.941
EBIT ¹	1.125	1.858	2.05	2.332	2.319	3.926
Net income ¹	0.6127	3.018	3.8	4.648	5.374	4.162
Net Debt ¹	8.853	14.54	6.422	19.04	29.07	36.03
Reference price ²	0.0515	0.0588	0.0561	0.0501	0.0616	0.0593
Nbr of stocks (in thousands)	677,662	677,653	884,609	884,000	884,000	884,000
Announcement Date	3/2/21	3/3/22	3/1/23	3/1/24	3/4/25	3/2/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINGSTON PROPERTIES LIMITED	-	-	-	-	66.95M
PROLOGIS, INC.	40.89x	18.13x	23.9x	3.4%	120B
SIMON PROPERTY GROUP, INC.	31.28x	14.08x	17.81x	4.38%	66.47B
REALTY INCOME CORPORATION	37.11x	14.77x	15.27x	5.8%	52.9B
GOODMAN GROUP	18.08x	15.31x	17.42x	1.14%	37.55B
SEGRO PLC	16.04x	24.97x	27.34x	3.58%	16.49B
KIMCO REALTY CORPORATION	26.77x	10.69x	14.72x	4.69%	15.37B
UNIBAIL-RODAMCO-WESTFIELD SE	8.13x	11.76x	14.41x	6.14%	14.6B
CAPITALAND INTEGRATED COMMERCIAL TRUST	17.81x	16x	23.26x	5.4%	13.87B
REGENCY CENTERS CORPORATION	29.43x	11.24x	16.41x	4.15%	13.38B
Average	25.06x	15.22x	18.95x	4.3%	35.02B
Weighted average by Cap.	31.54x	15.93x	19.80x	3.99%