|
End-of-day quote
Taipei Exchange
2026-09-09
|
5-day change | 1st Jan Change | ||
| 35.45 TWD | +1.29% |
|
+4.11% | +11.13% |
Company Valuation: Kingstate Electronics Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,019 | 1,759 | 1,735 | 2,639 | 2,504 | 1,879 |
| Change | - | -12.9% | -1.34% | 52.12% | -5.13% | -24.94% |
| Enterprise Value (EV) 1 | 1,849 | 1,617 | 1,203 | 1,695 | 1,387 | 648.3 |
| Change | - | -12.53% | -25.61% | 40.89% | -18.17% | -53.26% |
| P/E | 13x | 12.5x | 8.25x | 9.35x | 10.4x | 15.9x |
| PBR | 1.97x | 1.5x | 1.34x | 1.83x | 1.59x | 1.21x |
| PEG | - | -0.7x | 0.2x | 0.3x | -0.7x | -0.3x |
| Capitalization / Revenue | 0.6x | 0.41x | 0.42x | 0.74x | 0.68x | 0.59x |
| EV / Revenue | 0.55x | 0.38x | 0.29x | 0.48x | 0.38x | 0.2x |
| EV / EBITDA | 7.4x | 8.97x | 3.96x | 4.79x | 5.11x | 3.72x |
| EV / EBIT | 8.86x | 11.4x | 4.57x | 5.37x | 6.04x | 4.6x |
| EV / FCF | -104x | -46.8x | 3.33x | 4.05x | 9.09x | 3.27x |
| FCF Yield | -0.96% | -2.14% | 30% | 24.7% | 11% | 30.6% |
| Dividend per Share 2 | 2 | 1.8 | 2.2 | 2.5 | 2.5 | 1.5 |
| Rate of return | 5.34% | 6.03% | 7.47% | 5.58% | 5.88% | 4.7% |
| EPS 2 | 2.89 | 2.38 | 3.57 | 4.79 | 4.08 | 2.01 |
| Distribution rate | 69.2% | 75.6% | 61.6% | 52.2% | 61.3% | 74.6% |
| Net sales 1 | 3,390 | 4,263 | 4,147 | 3,553 | 3,676 | 3,190 |
| EBITDA 1 | 249.7 | 180.3 | 303.9 | 353.5 | 271.4 | 174.1 |
| EBIT 1 | 208.6 | 142.4 | 263.1 | 315.5 | 229.6 | 140.9 |
| Net income 1 | 156.4 | 131.3 | 212.1 | 284.1 | 241.7 | 119.1 |
| Net Debt 1 | -170.2 | -141.3 | -532 | -944.5 | -1,117 | -1,231 |
| Reference price 2 | 37.45 | 29.85 | 29.45 | 44.80 | 42.50 | 31.90 |
| Nbr of stocks (in thousands) | 53,917 | 58,917 | 58,917 | 58,917 | 58,917 | 58,917 |
| Announcement Date | 3/29/21 | 3/18/22 | 3/13/23 | 3/22/24 | 3/17/25 | 3/13/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 66.29M | |
| 32.7x | 11.57x | 21.12x | 0.84% | 120B | |
| 47.86x | 7.97x | 34.68x | 1.54% | 53.63B | |
| 27.38x | 1.27x | 14.42x | -.--% | 41.62B | |
| 20.98x | 1.77x | 8.7x | 1.46% | 34.76B | |
| 28.49x | 2.01x | 13.96x | 1.64% | 28.79B | |
| 28.48x | 4.34x | 17.31x | -.--% | 27.59B | |
| 10.38x | 5.82x | 16.14x | 1.44% | 26.17B | |
| 32.26x | 4.92x | 19.68x | 0.71% | 18.89B | |
| 23.29x | 2.97x | 12.44x | -.--% | 16.31B | |
| Average | 27.98x | 4.74x | 17.61x | 0.85% | 36.83B | |
| Weighted average by Cap. | 30.53x | 6.54x | 19.51x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3206 Stock
- Valuation Kingstate Electronics Corp.
Select your edition
All financial news and data tailored to specific country editions
