Company Valuation: Kingfa Science & Technology (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 7,065 15,346 16,069 23,744 35,854 57,369
Change - 117.23% 4.71% 47.76% 51% 60.01%
Enterprise Value (EV) 1 7,525 15,513 16,252 24,018 36,048 53,315
Change - 106.15% 4.76% 47.79% 50.09% 47.9%
P/E 133x 50.1x 19.7x 19.4x 23.5x 29.4x
PBR 2x 3.99x 3.45x 4.03x 4.92x 4.1x
PEG - 0x 0x 0.4x 0.9x 2.1x
Capitalization / Revenue 1.13x 1.46x 1.14x 1.6x 2.06x 2.87x
EV / Revenue 1.2x 1.48x 1.16x 1.61x 2.07x 2.67x
EV / EBITDA 38.3x 17.6x 10.4x 12.9x 15.6x 19.1x
EV / EBIT 73.7x 20.2x 11.3x 14.2x 17x 20.8x
EV / FCF -139x 35x -2,310x -67.9x 180x -55.6x
FCF Yield -0.72% 2.85% -0.04% -1.47% 0.56% -1.8%
Dividend per Share 2 - - - 10 - 20
Rate of return - - - 0.51% - 0.47%
EPS 2 4.39 25.29 67.22 101.2 126.2 144.1
Distribution rate - - - 9.88% - 13.9%
Net sales 1 6,272 10,477 14,037 14,877 17,447 19,956
EBITDA 1 196.7 881.8 1,560 1,856 2,314 2,796
EBIT 1 102.1 768.7 1,435 1,688 2,115 2,558
Net income 1 53.22 306.3 814.1 1,225 1,529 1,853
Net Debt 1 460.5 166.4 182.2 274.3 194 -4,054
Reference price 2 583.35 1,267.20 1,326.90 1,960.60 2,960.60 4,233.45
Nbr of stocks (in thousands) 12,110 12,110 12,110 12,110 12,110 13,551
Announcement Date 9/4/21 8/29/22 8/31/23 8/29/24 9/6/25 9/5/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 876M
36.31x4.97x20.14x1.07% 77.23B
24.5x2.92x15.15x2.12% 35.48B
28.85x4.35x18.8x2.31% 36.19B
13.8x1.34x8.24x2.3% 25.21B
36.48x8.94x26.54x2.36% 22.42B
9.59x2.63x5.2x2.84% 19.92B
23.33x2.53x10.3x1.94% 16.78B
11.53x2.33x5.27x1.4% 13.57B
14.79x1.62x6.37x2.03% 13.89B
Average 22.13x 3.52x 12.89x 2.04% 26.16B
Weighted average by Cap. 26.19x 3.94x 15.39x 1.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. KINGFA Stock
  4. Valuation Kingfa Science & Technology (India) Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!