Company Valuation: Kingfa Science & Technology (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 7,065 15,346 16,069 23,744 35,854 57,369
Change - 117.23% 4.71% 47.76% 51% 60.01%
Enterprise Value (EV) 1 7,525 15,513 16,252 24,018 36,048 53,315
Change - 106.15% 4.76% 47.79% 50.09% 47.9%
P/E 133x 50.1x 19.7x 19.4x 23.5x 29.4x
PBR 2x 3.99x 3.45x 4.03x 4.92x 4.1x
PEG - 0x 0x 0.4x 0.9x 2.1x
Capitalization / Revenue 1.13x 1.46x 1.14x 1.6x 2.06x 2.87x
EV / Revenue 1.2x 1.48x 1.16x 1.61x 2.07x 2.67x
EV / EBITDA 38.3x 17.6x 10.4x 12.9x 15.6x 19.1x
EV / EBIT 73.7x 20.2x 11.3x 14.2x 17x 20.8x
EV / FCF -139x 35x -2,310x -67.9x 180x -55.6x
FCF Yield -0.72% 2.85% -0.04% -1.47% 0.56% -1.8%
Dividend per Share 2 - - - 10 - 20
Rate of return - - - 0.51% - 0.47%
EPS 2 4.39 25.29 67.22 101.2 126.2 144.1
Distribution rate - - - 9.88% - 13.9%
Net sales 1 6,272 10,477 14,037 14,877 17,447 19,956
EBITDA 1 196.7 881.8 1,560 1,856 2,314 2,796
EBIT 1 102.1 768.7 1,435 1,688 2,115 2,558
Net income 1 53.22 306.3 814.1 1,225 1,529 1,853
Net Debt 1 460.5 166.4 182.2 274.3 194 -4,054
Reference price 2 583.35 1,267.20 1,326.90 1,960.60 2,960.60 4,233.45
Nbr of stocks (in thousands) 12,110 12,110 12,110 12,110 12,110 13,551
Announcement Date 9/4/21 8/29/22 8/31/23 8/29/24 9/6/25 9/5/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 933M
37.94x5.18x20.99x1.02% 80.98B
33.68x5.12x21.82x1.89% 43.87B
24.74x2.93x15.26x2.11% 35.55B
15.47x1.6x8.91x2.7% 33.94B
38.45x6.96x18.46x1.6% 31.89B
14.61x1.4x8.64x2.18% 25.99B
41.16x10.09x30.53x2.13% 25.11B
24.49x2.65x10.77x1.84% 17.62B
8.17x2.28x4.54x3.19% 17.2B
Average 26.52x 4.24x 15.55x 2.07% 31.31B
Weighted average by Cap. 29.37x 4.48x 17.14x 1.86%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kingfa Science & Technology (India) Limited

Historical PBR trend

Valuation ratios - PBR - Kingfa Science & Technology (India) Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kingfa Science & Technology (India) Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kingfa Science & Technology (India) Limited

  1. Stock Market
  2. Stocks
  3. KINGFA Stock
  4. Valuation Kingfa Science & Technology (India) Limited