Valuation Kinea Renda Imobiliária Fundo de Investimento Imobiliário

Stocks

Market Closed - Sao Paulo Other stock markets 16:05:32 2026-06-19 EDT			5-day change	1st Jan Change
149.40 ^BRL	-2.35%		-2.58%	-2.86%

05-31	Kinea Renda Imobiliária Fundo de Investimento Imobiliário announces Monthly dividend, payable on June 15, 2026	CI
05-03	Kinea Renda Imobiliária Fundo de Investimento Imobiliário announces Monthly dividend, payable on May 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2018	2019	2020	2021	2022	2023
Market Cap ¹	2,212	2,394	3,987	3,348	3,176	3,860
Change	-	8.24%	66.53%	-16.02%	-5.14%	21.52%
Enterprise Value (EV) ¹	2,211	2,394	3,987	3,348	3,176	3,859
Change	-	8.27%	66.52%	-16.02%	-5.14%	21.51%
P/E	12.2x	11.8x	11.5x	14.2x	12.3x	13.1x
PBR	0.99x	1.02x	1.08x	0.87x	0.82x	1x
PEG	-	1.1x	0.9x	-0.4x	1.29x	0.9x
Capitalization / Revenue	15.7x	12.5x	15.3x	15.1x	11.8x	11.3x
EV / Revenue	15.7x	12.5x	15.3x	15.1x	11.8x	11.3x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	21x	15.6x	19.5x	19.5x	14.4x	13.3x
EV / FCF	13.2x	-3.54x	4.48x	31.5x	8.03x	602x
FCF Yield	7.56%	-28.3%	22.3%	3.17%	12.5%	0.17%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	11.72	13.03	14.74	9.737	10.66	12.17
Distribution rate	-	-	-	-	-	-
Net sales ¹	140.9	191.2	260	221.9	269.7	341.9
EBITDA	-	-	-	-	-	-
EBIT ¹	105.1	153.5	204.8	171.4	220.7	290.4
Net income ¹	182	307.6	347.8	235.2	257.6	294.1
Net Debt ¹	-0.662	-	-0.058	-0.132	-0.055	-0.288
Reference price ²	142.49	154.23	168.94	138.61	131.48	159.77
Nbr of stocks (in thousands)	15,524	15,524	23,601	24,157	24,157	24,157
Announcement Date	9/12/18	9/6/19	9/8/20	9/10/21	9/8/22	9/12/23