Valuation Kimco Realty Corporation

Stocks

Real-time Estimate Cboe BZX 14:08:59 2026-10-30 EDT			5-day change	1st Jan Change
24.52 ^USD	+0.39%		+3.83%	+20.99%

10-29	Kimco Realty Corporation Raises Earnings Guidance for the Full Year 2026	CI
10-29	Kimco Realty Corporation Declares Quarterly Cash Dividend, Payable on December 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,195	13,099	13,210	15,794	13,727	16,227	-	-
Change	-	-13.79%	0.84%	19.56%	-13.09%	18.21%	-	-
Enterprise Value (EV) ¹	22,336	20,107	20,043	23,565	21,700	24,350	24,491	24,584
Change	-	-9.98%	-0.32%	17.58%	-7.92%	12.21%	0.58%	0.38%
P/E	15.4x	132x	20.9x	42.6x	24.7x	28.4x	27.7x	26.2x
PBR	1.54x	1.38x	1.39x	1.49x	1.31x	1.6x	1.64x	1.69x
PEG	-	-1.5x	0x	-0.9x	0.5x	5.91x	11.31x	4.62x
Capitalization / Revenue	11.3x	7.66x	7.48x	7.82x	6.47x	7.39x	7.16x	6.89x
EV / Revenue	16.5x	11.8x	11.3x	11.7x	10.2x	11.1x	10.8x	10.4x
EV / EBITDA	26.5x	17x	18.4x	18.7x	16.1x	15.2x	14.8x	14.4x
EV / EBIT	49.9x	35.1x	34.4x	35.8x	30.2x	29.6x	28.1x	26.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.68	0.84	0.93	0.97	1.01	1.074	1.143	1.264
Rate of return	2.76%	3.97%	4.36%	4.14%	4.98%	4.4%	4.68%	5.18%
EPS ²	1.6	0.16	1.02	0.55	0.82	0.8594	0.8805	0.9304
Distribution rate	42.5%	525%	91.2%	176%	123%	125%	130%	136%
Net sales ¹	1,350	1,711	1,767	2,019	2,121	2,196	2,266	2,356
EBITDA ¹	842.6	1,184	1,090	1,261	1,345	1,597	1,657	1,702
EBIT ¹	447.2	572.2	582.6	657.5	717.7	822	871.3	921.8
Net income ¹	818.6	100.8	629.3	375.7	554.4	586.8	605.1	644
Net Debt ¹	7,141	7,008	6,833	7,771	7,973	8,123	8,264	8,358
Reference price ²	24.65	21.18	21.31	23.43	20.27	24.42	24.42	24.42
Nbr of stocks (in thousands)	616,428	618,461	619,874	674,081	677,194	664,490	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/7/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KIMCO REALTY CORPORATION	28.41x	11.09x	15.25x	4.4%	16.23B
PROLOGIS, INC.	34.08x	18.19x	22.83x	3.34%	122B
SIMON PROPERTY GROUP, INC.	32.93x	14.59x	18.75x	4.17%	69.8B
REALTY INCOME CORPORATION	37.95x	14.94x	15.45x	5.7%	53.95B
GOODMAN GROUP	18.71x	15.77x	18x	1.1%	39.29B
SEGRO PLC	13.96x	22.66x	27.37x	3.6%	16.46B
UNIBAIL-RODAMCO-WESTFIELD SE	8.29x	11.86x	14.53x	6.02%	14.77B
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.27x	16.28x	23.8x	5.27%	14.2B
REGENCY CENTERS CORPORATION	30.08x	11.39x	16.68x	4.05%	13.7B
LINK REAL ESTATE INVESTMENT TRUST	15.81x	11.26x	16.36x	6.38%	12.97B
Average	23.85x	14.80x	18.90x	4.4%	37.31B
Weighted average by Cap.	29.27x	15.87x	19.62x	3.97%