Valuation Kimco Realty Corporation

Stocks

Market Closed - NYSE 16:04:10 2026-08-27 EDT			5-day change	1st Jan Change
23.81 ^USD	-0.92%		-1.45%	+17.46%

08-17	Pantzer Properties, Inc. acquired The Witmer multifamily high-rise at Pentagon Centre from Kimco Realty Corporation.	CI
08-12	Goldman Sachs Adjusts Price Target on Kimco Realty to $28 From $26, Keeps Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,195	13,099	13,210	15,794	13,727	15,971	-	-
Change	-	-13.79%	0.84%	19.56%	-13.09%	16.35%	-	-
Enterprise Value (EV) ¹	22,336	20,107	20,043	23,565	21,700	24,148	24,209	24,301
Change	-	-9.98%	-0.32%	17.58%	-7.92%	11.28%	0.26%	0.38%
P/E	15.4x	132x	20.9x	42.6x	24.7x	28.2x	27.2x	26.1x
PBR	1.54x	1.38x	1.39x	1.49x	1.31x	1.57x	1.6x	1.65x
PEG	-	-1.5x	0x	-0.9x	0.5x	9.23x	7.76x	6.31x
Capitalization / Revenue	11.3x	7.66x	7.48x	7.82x	6.47x	7.3x	7.03x	6.75x
EV / Revenue	16.5x	11.8x	11.3x	11.7x	10.2x	11x	10.7x	10.3x
EV / EBITDA	26.5x	17x	18.4x	18.7x	16.1x	15.1x	14.6x	14.4x
EV / EBIT	49.9x	35.1x	34.4x	35.8x	30.2x	29.3x	27.9x	26.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.68	0.84	0.93	0.97	1.01	1.074	1.126	1.187
Rate of return	2.76%	3.97%	4.36%	4.14%	4.98%	4.51%	4.73%	4.98%
EPS ²	1.6	0.16	1.02	0.55	0.82	0.845	0.8747	0.9108
Distribution rate	42.5%	525%	91.2%	176%	123%	127%	129%	130%
Net sales ¹	1,350	1,711	1,767	2,019	2,121	2,189	2,271	2,367
EBITDA ¹	842.6	1,184	1,090	1,261	1,345	1,604	1,653	1,690
EBIT ¹	447.2	572.2	582.6	657.5	717.7	824.1	867.9	917.9
Net income ¹	818.6	100.8	629.3	375.7	554.4	575.7	595.8	623.6
Net Debt ¹	7,141	7,008	6,833	7,771	7,973	8,176	8,238	8,330
Reference price ²	24.65	21.18	21.31	23.43	20.27	23.81	23.81	23.81
Nbr of stocks (in thousands)	616,428	618,461	619,874	674,081	677,194	670,789	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/7/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KIMCO REALTY CORPORATION	28.18x	11.03x	15.06x	4.51%	15.97B
SIMON PROPERTY GROUP, INC.	33.74x	14.54x	19.08x	4.19%	69.53B
REGENCY CENTERS CORPORATION	30.31x	11.53x	16.75x	4.02%	13.79B
LINK REAL ESTATE INVESTMENT TRUST	15.74x	11.28x	16.4x	6.37%	13.01B
AGREE REALTY CORPORATION	38.87x	15.49x	18.7x	4.36%	9.09B
BRIXMOR PROPERTY GROUP INC.	24.91x	9.87x	14.68x	4.27%	8.93B
NNN REIT, INC.	21.87x	14.07x	15.44x	5.39%	8.7B
VICINITY CENTRES	14.33x	15.34x	16.82x	5.45%	8.28B
THE MACERICH COMPANY	-129.58x	11.78x	15.98x	2.86%	6.8B
FIBRA UNO	10.14x	7.74x	10.66x	8.9%	6.72B
Average	8.85x	12.26x	15.96x	5.03%	16.08B
Weighted average by Cap.	21.71x	13.08x	17.20x	4.67%