|
Real-time Estimate
Tradegate
13:42:54 2026-08-26 EDT
|
5-day change | 1st Jan Change | ||
| 94.79 EUR | -1.09% |
|
+1.99% | +11.22% |
| 08-24 | Analyst recommendations: Kimberly-Clark, Palantir, Snap, Crowdstrike, Accenture… |  |
| 08-20 | Essity to Buy Brazilian Feminine Care Brands in $284 Million Deal | MT |
Company Valuation: Kimberly-Clark Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 48,124 | 45,815 | 41,063 | 43,700 | 33,485 | 36,923 | - | - |
| Change | - | -4.8% | -10.37% | 6.42% | -23.38% | 10.27% | - | - |
| Enterprise Value (EV) 1 | 56,454 | 54,068 | 47,980 | 50,159 | 39,987 | 42,473 | 42,223 | 41,706 |
| Change | - | -4.23% | -11.26% | 4.54% | -20.28% | 6.22% | -0.59% | -1.23% |
| P/E | 26.7x | 23.7x | 23.3x | 17.4x | 16.6x | 16x | 14.1x | - |
| PBR | 93.6x | 83.8x | 38.3x | 45.3x | 22.3x | 6.97x | 13.6x | 10.8x |
| PEG | - | 3.43x | -2.61x | 0.4x | -0.8x | 1.1x | 1x | - |
| Capitalization / Revenue | 2.48x | 2.27x | 2.01x | 2.18x | 2.04x | 2.22x | 2.16x | 2.11x |
| EV / Revenue | 2.9x | 2.68x | 2.35x | 2.5x | 2.43x | 2.55x | 2.47x | 2.38x |
| EV / EBITDA | 15.7x | 16x | 12.9x | 12.5x | 11.3x | 11.6x | 11x | 10.3x |
| EV / EBIT | 19.9x | 20.7x | 16.2x | 15.5x | 14.6x | 14.7x | 13.7x | 12.8x |
| EV / FCF | 32.8x | 21.3x | 17.3x | 20x | 24.4x | 21.5x | 19.6x | - |
| FCF Yield | 3.05% | 4.69% | 5.79% | 5.01% | 4.1% | 4.66% | 5.11% | - |
| Dividend per Share 2 | 4.56 | 4.64 | 4.72 | 4.88 | 5.04 | 5.163 | 5.355 | 5.608 |
| Rate of return | 3.19% | 3.42% | 3.88% | 3.72% | 5% | 4.65% | 4.82% | 5.05% |
| EPS 2 | 5.35 | 5.72 | 5.21 | 7.55 | 6.07 | 6.927 | 7.867 | - |
| Distribution rate | 85.2% | 81.1% | 90.6% | 64.6% | 83% | 74.5% | 68.1% | - |
| Net sales 1 | 19,440 | 20,175 | 20,431 | 20,058 | 16,447 | 16,649 | 17,098 | 17,540 |
| EBITDA 1 | 3,602 | 3,371 | 3,711 | 4,018 | 3,536 | 3,659 | 3,828 | 4,036 |
| EBIT 1 | 2,836 | 2,617 | 2,958 | 3,237 | 2,731 | 2,891 | 3,093 | 3,260 |
| Net income 1 | 1,814 | 1,934 | 1,764 | 2,545 | 2,021 | 2,363 | 2,522 | 2,616 |
| Net Debt 1 | 8,330 | 8,253 | 6,917 | 6,459 | 6,502 | 5,550 | 5,300 | 4,783 |
| Reference price 2 | 142.92 | 135.75 | 121.51 | 131.04 | 100.89 | 111.02 | 111.02 | 111.02 |
| Nbr of stocks (in thousands) | 336,717 | 337,492 | 337,941 | 333,485 | 331,893 | 332,579 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.03x | 2.55x | 11.61x | 4.65% | 36.92B | |
| 22.26x | 1.48x | 8.85x | 2.18% | 10.8B | |
| 9.68x | 0.97x | 5.32x | 7.22% | 3.33B | |
| 17.41x | 2.97x | 11.12x | 2.86% | 2.58B | |
| 22.72x | 0.78x | 8.65x | 1.62% | 1.35B | |
| 19x | - | - | 4.08% | 862M | |
| 19.19x | - | - | 2.07% | 801M | |
| Average | 18.04x | 1.75x | 9.11x | 3.52% | 8.09B | |
| Weighted average by Cap. | 17.16x | 2.22x | 10.59x | 4.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KMB Stock
- KMY Stock
- Valuation Kimberly-Clark Corporation
Select your edition
All financial news and data tailored to specific country editions
