Valuation Kimball Electronics, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:18:34 2026-07-24 EDT			5-day change	1st Jan Change
21.60 ^EUR	+2.86%		+1.89%	-10.00%

07-15	Kimball Electronics Starts Rebrand to Kimball Solutions	MT
07-02	KeyBanc Initiates Kimball Electronics at Sector Weight	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	542.6	499.5	683.1	546.6	468.8	597.9	-	-
Change	-	-7.94%	36.77%	-19.98%	-14.23%	27.52%	-	-
Enterprise Value (EV) ¹	502.3	630.2	921.6	763.5	527.1	659.2	736	681.6
Change	-	25.46%	46.24%	-17.16%	-30.96%	25.05%	11.65%	-7.39%
P/E	9.71x	16.2x	12.4x	27.1x	28.3x	23x	26x	17.6x
PBR	1.23x	1.12x	1.06x	1.01x	0.82x	1.05x	1.24x	1.14x
PEG	-	-0.4x	0.2x	-0.4x	-1.8x	0.4x	-2.2x	0.4x
Capitalization / Revenue	0.42x	0.37x	0.37x	0.32x	0.32x	0.42x	0.39x	0.37x
EV / Revenue	0.39x	0.47x	0.51x	0.45x	0.35x	0.46x	0.48x	0.42x
EV / EBITDA	5.04x	7.69x	7.67x	6.8x	5.36x	6.74x	7.84x	6.3x
EV / EBIT	7.65x	12x	10.5x	10.3x	8.6x	11.3x	12.4x	10.2x
EV / FCF	5.48x	-4.01x	-8.93x	28.1x	3.5x	-435x	19.3x	10.3x
FCF Yield	18.3%	-24.9%	-11.2%	3.56%	28.6%	-0.23%	5.19%	9.73%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.24	1.24	2.22	0.81	0.68	1.082	0.955	1.41
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,292	1,350	1,823	1,715	1,487	1,433	1,533	1,605
EBITDA ¹	99.72	81.96	120.1	112.3	98.37	97.86	93.9	108.2
EBIT ¹	65.7	52.55	87.73	74.31	61.27	58.12	59.39	67
Net income ¹	56.79	31.25	55.83	20.51	16.98	26.71	26.2	35.7
Net Debt ¹	-40.23	130.7	238.5	216.9	58.27	61.3	138.1	83.7
Reference price ²	21.74	20.10	27.63	21.98	19.23	24.86	24.86	24.86
Nbr of stocks (in thousands)	24,957	24,850	24,724	24,869	24,380	24,049	-	-
Announcement Date	8/4/21	8/4/22	8/16/23	8/14/24	8/13/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	22.08x	12.44x	18.46x	0.36%	5,056B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.63x	11.05x	15.01x	1.13%	1,926B
BROADCOM INC.	43.33x	17.84x	26.26x	0.67%	1,867B
MICRON TECHNOLOGY, INC.	13.62x	8.29x	10.02x	0.05%	1,118B
SK HYNIX INC.	5.93x	3.44x	4.13x	0.3%	948B
AMD (ADVANCED MICRO DEVICES)	100.59x	17.45x	64.58x	-.--%	880B
INTEL CORPORATION	-262.69x	8.85x	26.21x	-.--%	504B
ARM HOLDINGS PLC	234.34x	49.91x	105.85x	-.--%	302B
TEXAS INSTRUMENTS INCORPORATED	33.51x	12.17x	22.5x	2.02%	260B
Average	23.70x	15.71x	32.56x	0.5%	1,429B
Weighted average by Cap.	22.76x	13.07x	22.88x	0.48%