Valuation Kimball Electronics, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:41:06 2026-07-03 EDT			5-day change	1st Jan Change
21.60 ^EUR	-2.70%		+2.86%	-10.00%

07-02	KeyBanc Initiates Kimball Electronics at Sector Weight	MT
07-01	Helvoet International B.V., Kimball Electronics, Inc. - M&A Call

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	542.6	499.5	683.1	546.6	468.8	603.4	-	-
Change	-	-7.94%	36.77%	-19.98%	-14.23%	28.7%	-	-
Enterprise Value (EV) ¹	502.3	630.2	921.6	763.5	527.1	658.5	627.6	578.3
Change	-	25.46%	46.24%	-17.16%	-30.96%	24.93%	-4.69%	-7.86%
P/E	9.71x	16.2x	12.4x	27.1x	28.3x	23.2x	23.7x	16.8x
PBR	1.23x	1.12x	1.06x	1.01x	0.82x	1.06x	1.02x	0.97x
PEG	-	-0.4x	0.2x	-0.4x	-1.8x	0.4x	-11.4x	0.4x
Capitalization / Revenue	0.42x	0.37x	0.37x	0.32x	0.32x	0.42x	0.4x	0.38x
EV / Revenue	0.39x	0.47x	0.51x	0.45x	0.35x	0.46x	0.41x	0.36x
EV / EBITDA	5.04x	7.69x	7.67x	6.8x	5.36x	6.78x	6.29x	5.24x
EV / EBIT	7.65x	12x	10.5x	10.3x	8.6x	11.3x	10.9x	8.72x
EV / FCF	5.48x	-4.01x	-8.93x	28.1x	3.5x	115x	17.4x	11.7x
FCF Yield	18.3%	-24.9%	-11.2%	3.56%	28.6%	0.87%	5.76%	8.56%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.24	1.24	2.22	0.81	0.68	1.082	1.06	1.497
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,292	1,350	1,823	1,715	1,487	1,433	1,513	1,588
EBITDA ¹	99.72	81.96	120.1	112.3	98.37	97.16	99.75	110.3
EBIT ¹	65.7	52.55	87.73	74.31	61.27	58.12	57.33	66.34
Net income ¹	56.79	31.25	55.83	20.51	16.98	26.71	26.28	38.3
Net Debt ¹	-40.23	130.7	238.5	216.9	58.27	55.1	24.2	-25.1
Reference price ²	21.74	20.10	27.63	21.98	19.23	25.09	25.09	25.09
Nbr of stocks (in thousands)	24,957	24,850	24,724	24,869	24,380	24,049	-	-
Announcement Date	8/4/21	8/4/22	8/16/23	8/14/24	8/13/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	20.68x	11.61x	17.22x	0.39%	4,719B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.83x	11.78x	16x	1.02%	2,004B
BROADCOM INC.	39.73x	16.4x	24.15x	0.73%	1,715B
SK HYNIX INC.	6.84x	3.92x	4.72x	0.26%	1,005B
MICRON TECHNOLOGY, INC.	13.41x	8.17x	9.89x	0.05%	1,102B
AMD (ADVANCED MICRO DEVICES)	96.39x	16.81x	62.99x	-.--%	844B
INTEL CORPORATION	-335.86x	10.51x	31.3x	-.--%	605B
ARM HOLDINGS PLC	260.28x	55.69x	117.9x	-.--%	337B
KIOXIA HOLDINGS CORPORATION	7.9x	4.08x	4.99x	1.25%	259B
Average	14.91x	15.44x	32.13x	0.41%	1,399B
Weighted average by Cap.	16.29x	12.70x	22.52x	0.46%