Company Valuation: Kimball Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 542.6 499.5 683.1 546.6 468.8 621.9 - -
Change - -7.94% 36.77% -19.98% -14.23% 32.65% - -
Enterprise Value (EV) 1 502.3 630.2 921.6 763.5 527.1 677 646.1 596.8
Change - 25.46% 46.24% -17.16% -30.96% 28.44% -4.56% -7.63%
P/E Ratio 9.71x 16.2x 12.4x 27.1x 28.3x 23.4x 24.6x 18.5x
PBR 1.23x 1.12x 1.06x 1.01x 0.82x 1.09x 1.06x 1.01x
PEG - -0.4x 0.2x -0.4x -1.8x 0.4x -4.8x 0.6x
Capitalization / Revenue 0.42x 0.37x 0.37x 0.32x 0.32x 0.43x 0.42x 0.4x
EV / Revenue 0.39x 0.47x 0.51x 0.45x 0.35x 0.47x 0.43x 0.38x
EV / EBITDA 5.04x 7.69x 7.67x 6.8x 5.36x 7.16x 7.01x 5.77x
EV / EBIT 7.65x 12x 10.5x 10.3x 8.6x 11.9x 12x 9.94x
EV / FCF 5.48x -4.01x -8.93x 28.1x 3.5x 123x 18.1x 12.9x
FCF Yield 18.3% -24.9% -11.2% 3.56% 28.6% 0.81% 5.52% 7.78%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.24 1.24 2.22 0.81 0.68 1.107 1.05 1.395
Distribution rate - - - - - - - -
Net sales 1 1,292 1,350 1,823 1,715 1,487 1,432 1,488 1,551
EBITDA 1 99.72 81.96 120.1 112.3 98.37 94.54 92.17 103.4
EBIT 1 65.7 52.55 87.73 74.31 61.27 57.08 53.81 60.03
Net income 1 56.79 31.25 55.83 20.51 16.98 27.12 25.96 35.62
Net Debt 1 -40.23 130.7 238.5 216.9 58.27 55.1 24.2 -25.1
Reference price 2 21.74 20.10 27.63 21.98 19.23 25.86 25.86 25.86
Nbr of stocks (in thousands) 24,957 24,850 24,724 24,869 24,380 24,049 - -
Announcement Date 8/4/21 8/4/22 8/16/23 8/14/24 8/13/25 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.82x0.46x7.01x - 607M
21.88x12.26x18.28x0.37% 4,962B
22.9x10.74x14.68x1.1% 1,843B
42.73x17.53x25.8x0.68% 1,834B
16.84x9.77x11.82x0.05% 1,123B
6.98x3.95x4.85x0.24% 972B
89.95x15.84x59.97x-.--% 796B
-336.11x10.19x30.31x-.--% 588B
280.77x60.48x128.2x-.--% 366B
38.66x13.24x25.46x1.94% 270B
Average 20.74x 15.45x 32.64x 0.49% 1,276B
Weighted average by Cap. 18.97x 13.48x 23.71x 0.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. KE Stock
  4. Valuation Kimball Electronics, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!