Valuation Kier Group plc

Stocks

Real-time Estimate Cboe Europe 09:21:45 2026-10-05 EDT			5-day change	1st Jan Change
301.70 ^GBX	-2.05%		-3.53%	+35.59%

09-25	Kier Group plc, 2026 Earnings Call, Sep 25, 2026
09-16	Kier Group plc, 2026 Earnings Call, Sep 15, 2026

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	302.6	335.1	598.2	937	955.6	1,340	-	-
Change	-	10.72%	78.54%	56.64%	1.98%	40.27%	-	-
Enterprise Value (EV) ¹	299.7	271	431	732.9	723.2	1,075	1,008	845.7
Change	-	-9.6%	59.06%	70.05%	-1.33%	48.71%	-6.25%	-16.12%
P/E	24.3x	8.08x	13.9x	17.3x	16.2x	16.9x	13.1x	11.3x
PBR	0.56x	-	1.1x	1.78x	1.86x	2.38x	2.11x	1.84x
PEG	-	0x	6.46x	0.6x	1.4x	0.5x	0.5x	0.7x
Capitalization / Revenue	0.09x	0.1x	0.15x	0.23x	0.22x	0.29x	0.28x	0.27x
EV / Revenue	0.09x	0.08x	0.11x	0.18x	0.16x	0.24x	0.21x	0.17x
EV / EBITDA	1.81x	1.38x	2.07x	3.22x	3.06x	4.31x	3.94x	3.17x
EV / EBIT	2.49x	2.06x	2.87x	4.61x	4.26x	5.98x	5.36x	4.3x
EV / FCF	12.5x	2.05x	2.32x	4.72x	4.38x	8.07x	6.94x	5.03x
FCF Yield	7.97%	48.8%	43.1%	21.2%	22.8%	12.4%	14.4%	19.9%
Dividend per Share ²	-	-	0.0515	0.072	0.078	0.0833	0.0897	0.0981
Rate of return	-	-	3.89%	3.44%	3.57%	2.7%	2.91%	3.18%
EPS ²	0.028	0.093	0.095	0.121	0.135	0.1826	0.2346	0.2718
Distribution rate	-	-	54.2%	59.5%	57.8%	45.6%	38.2%	36.1%
Net sales ¹	3,257	3,405	3,969	4,088	4,393	4,574	4,772	4,989
EBITDA ¹	165.4	196	208.1	227.9	236.1	249.8	256	266.5
EBIT ¹	120.5	131.5	150.2	159.1	169.8	179.9	188.1	196.7
Net income ¹	12.7	41.1	42.7	56.4	61.7	79.89	102.6	120.5
Net Debt ¹	-2.9	-64.1	-167.2	-204.1	-232.4	-264.9	-332.1	-494.6
Reference price ²	0.679	0.751	1.324	2.090	2.182	3.080	3.080	3.080
Nbr of stocks (in thousands)	445,687	446,145	451,808	448,331	437,928	435,179	-	-
Announcement Date	9/15/22	9/14/23	9/12/24	9/16/25	9/15/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KIER GROUP PLC	16.87x	0.24x	4.31x	2.7%	1.77B
QUANTA SERVICES, INC.	58.37x	2.69x	25.68x	0.06%	102B
VINCI	11.76x	1.02x	5.57x	4.97%	66.61B
COMFORT SYSTEMS USA, INC.	35.58x	4.48x	24.33x	0.19%	60.72B
LARSEN & TOUBRO LIMITED	24.84x	1.93x	18.95x	1.19%	52.74B
FERROVIAL N.V.	49.38x	3.96x	25.08x	1.96%	38.53B
EMCOR GROUP, INC.	24.02x	1.64x	15.14x	0.19%	34.7B
HOCHTIEF AG	27.92x	0.7x	11.55x	2.21%	34.5B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.53x	0.44x	7.03x	2.74%	29.63B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.75B
Average	27.63x	1.74x	14.36x	2.18%	44.77B
Weighted average by Cap.	32.88x	2.17x	17.26x	1.8%