Valuation Keyence Corporation Börse Stuttgart

Stocks

KEE

JP3236200006

Electronic Equipment & Parts

Real-time Estimate Tradegate Other stock markets 11:22:48 2026-07-16 EDT			5-day change	1st Jan Change
396.25 ^EUR	-3.85%		-2.15%	+29.66%

07-10	Japan's Nikkei rises on AI rally as hopes of pension asset shift lift yen, bonds	RE
07-09	Japan's Nikkei rises 2% on AI rally as pension asset shift hopes lift yen, bonds	RE

Company Valuation: Keyence Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	13,290,446	14,612,193	17,289,660	14,777,076	14,328,389	18,582,274	-	-
Change	-	9.95%	18.32%	-14.53%	-3.04%	29.69%	-	-
Enterprise Value (EV) ¹	12,285,874	13,671,735	16,156,884	13,557,842	12,834,500	16,831,040	16,635,925	16,332,691
Change	-	11.28%	18.18%	-16.09%	-5.34%	31.14%	-1.16%	-1.82%
P/E	43.8x	40.3x	46.8x	37.1x	32.2x	36.1x	32.6x	29.3x
PBR	6.11x	5.86x	6.16x	4.75x	4.13x	4.87x	4.45x	4.04x
PEG	-	2.1x	25.43x	4.73x	2.8x	2.3x	3x	2.6x
Capitalization / Revenue	17.6x	15.8x	17.9x	14x	12.3x	13.7x	12.4x	11.3x
EV / Revenue	16.3x	14.8x	16.7x	12.8x	11x	12.4x	11.1x	9.93x
EV / EBITDA	28.8x	26.8x	31.8x	24x	20.9x	23.2x	20.7x	18.4x
EV / EBIT	29.4x	27.4x	32.6x	24.7x	21.5x	23.8x	21.3x	18.8x
EV / FCF	47.2x	95x	111x	34.3x	108x	38.3x	32.9x	29.4x
FCF Yield	2.12%	1.05%	0.9%	2.91%	0.92%	2.61%	3.04%	3.4%
Dividend per Share ²	200	300	300	350	550	603.6	707.9	759.2
Rate of return	0.36%	0.5%	0.42%	0.57%	0.93%	0.79%	0.92%	0.99%
EPS ²	1,251	1,497	1,524	1,644	1,836	2,123	2,350	2,615
Distribution rate	16%	20%	19.7%	21.3%	30%	28.4%	30.1%	29%
Net sales ¹	755,174	922,422	967,288	1,059,145	1,169,289	1,354,802	1,493,192	1,644,824
EBITDA ¹	426,666	510,437	508,781	564,968	612,986	726,396	802,333	887,904
EBIT ¹	418,045	498,914	495,014	549,775	595,759	706,880	782,303	867,001
Net income ¹	303,360	362,963	369,642	398,656	445,185	514,078	568,353	630,900
Net Debt ¹	-1,004,572	-940,458	-1,132,776	-1,219,234	-1,493,889	-1,751,234	-1,946,349	-2,249,583
Reference price ²	54,800.00	60,250.00	71,290.00	60,930.00	59,080.00	76,620.00	76,620.00	76,620.00
Nbr of stocks (in thousands)	242,526	242,526	242,526	242,525	242,525	242,525	-	-
Announcement Date	4/27/22	4/27/23	4/25/24	4/25/25	4/24/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENGYI TECHNOLOGY CO.,LTD.	60.81x	9.01x	42.7x	1.33%	54.69B
FLEX LTD.	31.86x	1.48x	16.86x	-.--%	47.16B
TDK CORPORATION	26.98x	2.19x	10.5x	1.23%	38.01B
KYOCERA CORPORATION	33.94x	2.18x	15.63x	1.53%	29.24B
TELEDYNE TECHNOLOGIES INCORPORATED	30.82x	4.62x	18.46x	-.--%	28.92B
HEXAGON AB	9.09x	5.25x	10.46x	2.13%	22.36B
HALMA PLC	31.38x	4.85x	19.44x	0.73%	18.48B
LINGYI ITECH (GUANGDONG) COMPANY	28.67x	1.62x	14.18x	0.42%	14.39B
ZEBRA TECHNOLOGIES CORPORATION	20.66x	2.37x	10.67x	-.--%	12.15B
Average	30.47x	3.73x	17.66x	0.82%	29.49B
Weighted average by Cap.	34.60x	4.15x	20.53x	0.87%