Valuation Keyence Corporation Deutsche Boerse AG

Stocks

KEE

JP3236200006

Electronic Equipment & Parts

Market Closed - Deutsche Boerse AG Other stock markets 08:18:25 2026-07-30 EDT			5-day change	1st Jan Change
428.70 ^EUR	+4.28%		+10.95%	+36.83%

07-29	Japan's Nikkei hits two-month low after chip rout	RE
07-28	Japan Earnings Wrap: Keyence Jumps, Screen Slides	MT

Company Valuation: Keyence Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	13,290,446	14,612,193	17,289,660	14,777,076	14,328,389	19,152,206	-	-
Change	-	9.95%	18.32%	-14.53%	-3.04%	33.67%	-	-
Enterprise Value (EV) ¹	12,285,874	13,671,735	16,156,884	13,557,842	12,834,500	17,561,338	17,291,820	16,944,724
Change	-	11.28%	18.18%	-16.09%	-5.34%	36.83%	-1.53%	-2.01%
P/E	43.8x	40.3x	46.8x	37.1x	32.2x	35.3x	32x	28.8x
PBR	6.11x	5.86x	6.16x	4.75x	4.13x	4.98x	4.53x	4.09x
PEG	-	2.1x	25.43x	4.73x	2.8x	1.6x	3.2x	2.6x
Capitalization / Revenue	17.6x	15.8x	17.9x	14x	12.3x	13.6x	12.3x	11.1x
EV / Revenue	16.3x	14.8x	16.7x	12.8x	11x	12.4x	11.1x	9.85x
EV / EBITDA	28.8x	26.8x	31.8x	24x	20.9x	22.9x	20.5x	18.1x
EV / EBIT	29.4x	27.4x	32.6x	24.7x	21.5x	23.6x	21.1x	18.6x
EV / FCF	47.2x	95x	111x	34.3x	108x	40.3x	33.7x	29.5x
FCF Yield	2.12%	1.05%	0.9%	2.91%	0.92%	2.48%	2.96%	3.39%
Dividend per Share ²	200	300	300	350	550	622	721.3	810
Rate of return	0.36%	0.5%	0.42%	0.57%	0.93%	0.79%	0.91%	1.03%
EPS ²	1,251	1,497	1,524	1,644	1,836	2,239	2,465	2,743
Distribution rate	16%	20%	19.7%	21.3%	30%	27.8%	29.3%	29.5%
Net sales ¹	755,174	922,422	967,288	1,059,145	1,169,289	1,410,877	1,557,836	1,719,919
EBITDA ¹	426,666	510,437	508,781	564,968	612,986	768,058	844,403	937,301
EBIT ¹	418,045	498,914	495,014	549,775	595,759	744,697	820,640	909,687
Net income ¹	303,360	362,963	369,642	398,656	445,185	542,464	596,257	661,832
Net Debt ¹	-1,004,572	-940,458	-1,132,776	-1,219,234	-1,493,889	-1,590,868	-1,860,386	-2,207,482
Reference price ²	54,800.00	60,250.00	71,290.00	60,930.00	59,080.00	78,970.00	78,970.00	78,970.00
Nbr of stocks (in thousands)	242,526	242,526	242,526	242,525	242,525	242,525	-	-
Announcement Date	4/27/22	4/27/23	4/25/24	4/25/25	4/24/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENGYI TECHNOLOGY CO.,LTD.	42.29x	6.35x	29.79x	1.87%	38.81B
FLEX LTD.	25.31x	1.15x	13.63x	-.--%	37.74B
TDK CORPORATION	22.62x	1.83x	8.78x	1.47%	31.81B
TELEDYNE TECHNOLOGIES INCORPORATED	30.23x	4.62x	18.41x	-.--%	29.27B
KYOCERA CORPORATION	33.26x	2.17x	15.45x	1.55%	28.83B
HEXAGON AB	10.75x	6.09x	16.91x	1.2%	26.48B
HALMA PLC	29.8x	4.57x	18.28x	0.77%	17.11B
LINGYI ITECH (GUANGDONG) COMPANY	28.84x	1.56x	13.62x	0.44%	13.79B
ZEBRA TECHNOLOGIES CORPORATION	22.91x	2.59x	11.65x	-.--%	13.48B
Average	27.33x	3.44x	16.28x	0.81%	26.37B
Weighted average by Cap.	28.07x	3.55x	17.02x	0.9%