Valuation KeyCorp

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-06-17 EDT			After hours 20:00:00
22.60 ^USD	-0.66%		23.24	+2.85%

06-12	Scotiabank To Buy Outstanding Stake in Scotia Group Jamaica for C$500 Million	DJ
06-10	KeyCorp Presents at Morgan Stanley US Financials Conference 2026, Jun-10-2026 01:00 PM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,535	16,252	13,482	18,962	22,413	24,394	-	-
Change	-	-24.53%	-17.04%	40.65%	18.2%	8.84%	-	-
Enterprise Value (EV)	21,535	16,252	13,482	18,962	22,413	24,394	24,394	24,394
Change	-	-24.53%	-17.04%	40.65%	18.2%	8.84%	0%	0%
P/E	8.79x	9.03x	16.4x	-53.6x	13.6x	12.4x	10.4x	9.53x
PBR	1.38x	1.48x	1.11x	1.21x	1.27x	1.34x	1.28x	1.32x
PEG	-	-0.3x	-0.3x	0x	-0x	0.6x	0.6x	0.99x
Capitalization / Revenue	2.95x	2.23x	2.1x	4.11x	2.98x	3.03x	2.84x	2.74x
EV / Revenue	0x	0x	0x	0x	0x	3.03x	2.84x	2.74x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.68x	6.92x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.75	0.79	0.82	0.82	0.82	0.8317	0.8654	0.8929
Rate of return	3.24%	4.54%	5.69%	4.78%	3.97%	3.68%	3.83%	3.95%
EPS ²	2.63	1.93	0.88	-0.32	1.52	1.822	2.163	2.372
Distribution rate	28.5%	40.9%	93.2%	-256%	53.9%	45.6%	40%	37.6%
Net sales ¹	7,292	7,272	6,413	4,619	7,513	8,063	8,591	8,897
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,836	2,862	1,679	1,935	2,784	3,176	3,524	-
Net income ¹	2,519	1,799	824	-304	1,686	1,959	2,210	2,345
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.13	17.42	14.40	17.14	20.64	22.60	22.60	22.60
Nbr of stocks (in thousands)	931,058	932,970	936,260	1,106,325	1,085,908	1,079,369	-	-
Announcement Date	1/20/22	1/19/23	1/18/24	1/21/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEYCORP	12.4x	-	-	3.68%	24.39B
JPMORGAN CHASE & CO.	14.93x	-	-	1.89%	894B
BANK OF AMERICA CORPORATION	12.64x	-	-	2.09%	401B
HSBC HOLDINGS PLC	11.89x	-	-	4.35%	330B
ROYAL BANK OF CANADA	17.83x	-	-	2.39%	281B
WELLS FARGO & COMPANY	11.98x	-	-	2.24%	256B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.72x	-	-	2.31%	230B
THE TORONTO-DOMINION BANK	17.89x	-	-	2.63%	197B
BANCO SANTANDER, S.A.	11.23x	-	-	2.29%	198B
COMMONWEALTH BANK OF AUSTRALIA	25.48x	-	-	3.07%	194B
Average	15.30x			2.69%	300.51B
Weighted average by Cap.	15.06x			2.46%