Valuation KeyCorp

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-06-17 EDT			5-day change	1st Jan Change
22.60 ^USD	-0.66%		+2.26%	+9.50%

06-12	Scotiabank To Buy Outstanding Stake in Scotia Group Jamaica for C$500 Million	DJ
06-10	KeyCorp Presents at Morgan Stanley US Financials Conference 2026, Jun-10-2026 01:00 PM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,535	16,252	13,482	18,962	22,413	24,556	-	-
Change	-	-24.53%	-17.04%	40.65%	18.2%	9.56%	-	-
Enterprise Value (EV)	21,535	16,252	13,482	18,962	22,413	24,556	24,556	24,556
Change	-	-24.53%	-17.04%	40.65%	18.2%	9.56%	0%	0%
P/E	8.79x	9.03x	16.4x	-53.6x	13.6x	12.5x	10.5x	9.59x
PBR	1.38x	1.48x	1.11x	1.21x	1.27x	1.35x	1.29x	1.33x
PEG	-	-0.3x	-0.3x	0x	-0x	0.6x	0.6x	0.99x
Capitalization / Revenue	2.95x	2.23x	2.1x	4.11x	2.98x	3.05x	2.86x	2.76x
EV / Revenue	0x	0x	0x	0x	0x	3.05x	2.86x	2.76x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.73x	6.97x	7.56x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.75	0.79	0.82	0.82	0.82	0.8317	0.8654	0.8929
Rate of return	3.24%	4.54%	5.69%	4.78%	3.97%	3.66%	3.8%	3.92%
EPS ²	2.63	1.93	0.88	-0.32	1.52	1.822	2.163	2.372
Distribution rate	28.5%	40.9%	93.2%	-256%	53.9%	45.6%	40%	37.6%
Net sales ¹	7,292	7,272	6,413	4,619	7,513	8,063	8,591	8,897
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,836	2,862	1,679	1,935	2,784	3,176	3,524	3,247
Net income ¹	2,519	1,799	824	-304	1,686	1,959	2,210	2,345
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.13	17.42	14.40	17.14	20.64	22.75	22.75	22.75
Nbr of stocks (in thousands)	931,058	932,970	936,260	1,106,325	1,085,908	1,079,369	-	-
Announcement Date	1/20/22	1/19/23	1/18/24	1/21/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEYCORP	12.49x	-	-	3.66%	24.56B
JPMORGAN CHASE & CO.	14.82x	-	-	1.9%	887B
BANK OF AMERICA CORPORATION	12.71x	-	-	2.08%	403B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.01x	-	-	5.15%	376B
HSBC HOLDINGS PLC	11.69x	-	-	4.43%	324B
CHINA CONSTRUCTION BANK CORPORATION	5.83x	-	-	5.23%	305B
ROYAL BANK OF CANADA	17.72x	-	-	2.41%	280B
BANK OF CHINA LIMITED	6.22x	-	-	5.01%	272B
WELLS FARGO & COMPANY	12.16x	-	-	2.21%	260B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.49x	-	-	2.34%	227B
Average	11.61x			3.44%	335.83B
Weighted average by Cap.	11.90x			3.19%