Valuation KeyCorp NYSE

Stocks

Market Closed - NYSE Other stock markets 16:10:00 2026-07-24 EDT			5-day change	1st Jan Change
25.33 ^USD	+0.56%		+0.76%	+2.22%

07-22	Scotiabank Expects Q3 Net Income of C$82 Million From KeyCorp Stake	MT
07-22	Scotiabank Expects C$82 Million Contribution From KeyCorp Stake to 3Q Profit	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,535	16,252	13,482	18,962	22,413	24,282	-	-
Change	-	-24.53%	-17.04%	40.65%	18.2%	8.34%	-	-
Enterprise Value (EV)	21,535	16,252	13,482	18,962	22,413	24,282	24,282	24,282
Change	-	-24.53%	-17.04%	40.65%	18.2%	8.34%	0%	0%
P/E	8.79x	9.03x	16.4x	-53.6x	13.6x	12.4x	10.5x	9.39x
PBR	1.38x	1.48x	1.11x	1.21x	1.27x	1.35x	1.29x	1.33x
PEG	-	-0.3x	-0.3x	0x	-0x	0.6x	0.6x	0.8x
Capitalization / Revenue	2.95x	2.23x	2.1x	4.11x	2.98x	3.01x	2.82x	2.7x
EV / Revenue	0x	0x	0x	0x	0x	3.01x	2.82x	2.7x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.84x	6.88x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.75	0.79	0.82	0.82	0.82	0.8273	0.8641	0.9043
Rate of return	3.24%	4.54%	5.69%	4.78%	3.97%	3.65%	3.81%	3.99%
EPS ²	2.63	1.93	0.88	-0.32	1.52	1.829	2.159	2.412
Distribution rate	28.5%	40.9%	93.2%	-256%	53.9%	45.2%	40%	37.5%
Net sales ¹	7,292	7,272	6,413	4,619	7,513	8,069	8,606	8,986
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,836	2,862	1,679	1,935	2,784	3,098	3,532	-
Net income ¹	2,519	1,799	824	-304	1,686	1,963	2,211	2,388
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.13	17.42	14.40	17.14	20.64	22.65	22.65	22.65
Nbr of stocks (in thousands)	931,058	932,970	936,260	1,106,325	1,085,908	1,072,035	-	-
Announcement Date	1/20/22	1/19/23	1/18/24	1/21/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	13.98x	-	-	1.79%	939B
BANK OF AMERICA CORPORATION	13.28x	-	-	1.91%	435B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.02x	-	-	5.15%	388B
HSBC HOLDINGS PLC	12.75x	-	-	4.05%	355B
CHINA CONSTRUCTION BANK CORPORATION	5.75x	-	-	5.3%	301B
ROYAL BANK OF CANADA	18.57x	-	-	2.3%	291B
BANK OF CHINA LIMITED	6.09x	-	-	5.14%	269B
WELLS FARGO & COMPANY	11.86x	-	-	2.21%	261B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.29x	-	-	2.59%	258B
Average	11.51x			3.38%	388.7B
Weighted average by Cap.	11.89x			3.1%