Company Valuation: KESM Industries

Data adjusted to current consolidation scope
Fiscal Period: July 2020 2021 2022 2023 2024 2025
Market Cap 1 346.7 567.8 314.4 318.3 266.3 114
Change - 63.77% -44.62% 1.23% -16.35% -57.19%
Enterprise Value (EV) 1 133.3 352 152.5 177.3 92.74 -70.79
Change - 164.12% -56.69% 16.31% -47.7% -176.33%
P/E 3,613x 77.4x 189x -102x 1,416x -13.9x
PBR 0.97x 1.56x 0.87x 0.9x 0.75x 0.34x
PEG - 0x -2.4x 0x -13x 0x
Capitalization / Revenue 1.4x 2.22x 1.25x 1.36x 1.06x 0.52x
EV / Revenue 0.54x 1.38x 0.6x 0.76x 0.37x -0.33x
EV / EBITDA 2.33x 6.21x 3.11x 5.35x 2.07x -1.78x
EV / EBIT -80.7x 184x 325x -52.3x -909x 23.6x
EV / FCF 1.59x 108x -3.03x -16.5x 2.01x -3.52x
FCF Yield 62.7% 0.92% -33% -6.06% 49.7% -28.4%
Dividend per Share 2 0.075 0.09 0.075 0.06 0.075 0.06
Rate of return 0.93% 0.68% 1.03% 0.81% 1.21% 2.26%
EPS 2 0.002231 0.1705 0.0387 -0.0728 0.00437 -0.1903
Distribution rate 3,362% 52.8% 194% -82.5% 1,716% -31.5%
Net sales 1 247.3 255.8 252.3 234.6 250.3 217.7
EBITDA 1 57.18 56.69 49.07 33.16 44.78 39.71
EBIT 1 -1.651 1.916 0.469 -3.389 -0.102 -2.999
Net income 1 0.096 7.335 1.666 -3.13 0.188 -8.185
Net Debt 1 -213.4 -215.8 -162 -141 -173.5 -184.8
Reference price 2 8.060 13.200 7.310 7.400 6.190 2.650
Nbr of stocks (in thousands) 43,015 43,015 43,015 43,015 43,015 43,015
Announcement Date 10/27/20 10/27/21 10/27/22 10/27/23 10/25/24 10/27/25
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 41.14M
22.06x12.49x18.92x0.35% 5,296B
22.54x11.07x15x1.11% 1,971B
37.67x15.88x23.33x0.75% 1,658B
13.44x8.18x9.88x0.05% 1,104B
4.96x3.16x3.82x0.21% 921B
95.36x17.25x65.54x-.--% 890B
-47.14x9.42x26.23x-.--% 572B
210.12x46.05x93.81x-.--% 283B
Average 44.88x 15.44x 32.07x 0.31% 1,411B
Weighted average by Cap. 28.40x 12.60x 22.27x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. KESM Stock
  4. Valuation KESM Industries
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!