|
Market Closed -
Deutsche Boerse AG
02:02:40 2026-09-04 EDT
|
After hours 15:58:00 | |||
| 22.30 EUR | +0.54% |
|
22.64 | +1.52% |
| 08-27 | Bimobject expands Prodikt with three new data partners | FW |
| 08-14 | Kesko Oyj Reports Group Sales Results for the Month and Year to Date Ended July 31, 2026 | CI |
Company Valuation: Kesko Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,373 | 8,161 | 7,142 | 7,220 | 7,665 | 8,944 | - | - |
| Change | - | -28.24% | -12.49% | 1.09% | 6.17% | 16.68% | - | - |
| Enterprise Value (EV) 1 | 13,281 | 10,265 | 9,702 | 10,128 | 11,071 | 12,368 | 12,530 | 12,552 |
| Change | - | -22.7% | -5.49% | 4.39% | 9.32% | 11.71% | 1.31% | 0.18% |
| P/E | 20.4x | 13.5x | 14.3x | 19.1x | 18.9x | 19.5x | 17.4x | 16.4x |
| PBR | 3.44x | 2.99x | 2.59x | 2.66x | 2.74x | 3.04x | 3.01x | 2.89x |
| PEG | - | 2.16x | -0.8x | -0.8x | 2.57x | 1.4x | 1.4x | 2.76x |
| Capitalization / Revenue | 0.99x | 0.68x | 0.61x | 0.61x | 0.6x | 0.68x | 0.65x | 0.64x |
| EV / Revenue | 1.15x | 0.85x | 0.82x | 0.85x | 0.87x | 0.94x | 0.92x | 0.89x |
| EV / EBITDA | 10.5x | 7.85x | 7.87x | 8.42x | 9x | 9.32x | 8.81x | 8.45x |
| EV / EBIT | 17.1x | 12.6x | 13.6x | 15.6x | 16.9x | 17.5x | 16.3x | 15.5x |
| EV / FCF | 15.2x | 22x | 26.2x | 30.5x | 76.9x | 20.6x | 16.8x | 16.3x |
| FCF Yield | 6.59% | 4.54% | 3.82% | 3.28% | 1.3% | 4.84% | 5.95% | 6.15% |
| Dividend per Share 2 | 1.06 | 1.08 | 1.02 | 1.02 | 0.9 | 0.9433 | 1.038 | 1.09 |
| Rate of return | 3.61% | 5.24% | 5.69% | 5.61% | 4.68% | 4.17% | 4.59% | 4.81% |
| EPS 2 | 1.44 | 1.53 | 1.25 | 0.95 | 1.02 | 1.16 | 1.302 | 1.38 |
| Distribution rate | 73.6% | 70.6% | 81.6% | 107% | 88.2% | 81.3% | 79.7% | 79% |
| Net sales 1 | 11,499 | 12,039 | 11,784 | 11,920 | 12,768 | 13,154 | 13,674 | 14,056 |
| EBITDA 1 | 1,263 | 1,308 | 1,232 | 1,203 | 1,230 | 1,327 | 1,422 | 1,485 |
| EBIT 1 | 775.5 | 815.1 | 712 | 650.1 | 654.9 | 707 | 769.6 | 807.9 |
| Net income 1 | 571.8 | 609.9 | 495.6 | 379.1 | 404.2 | 460.7 | 519.7 | 550.7 |
| Net Debt 1 | 1,907 | 2,104 | 2,560 | 2,908 | 3,406 | 3,424 | 3,586 | 3,608 |
| Reference price 2 | 29.34 | 20.62 | 17.92 | 18.18 | 19.25 | 22.64 | 22.64 | 22.64 |
| Nbr of stocks (in thousands) | 397,115 | 397,457 | 397,770 | 397,956 | 398,119 | 398,342 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 1/30/24 | 2/5/25 | 2/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.81x | 0.86x | 5.8x | 6.36% | 37.14B | |
| 35.47x | 1.46x | 18.28x | 0.34% | 28.07B | |
| 17.03x | 0.6x | 6.84x | 2.91% | 28.1B | |
| 68.97x | 3.05x | 39.99x | -.--% | 25.96B | |
| 26.98x | 0.84x | 9.01x | 3.56% | 22.81B | |
| 11.55x | 0.24x | 4.41x | 6.38% | 13.43B | |
| 16.7x | 0.39x | 5.7x | 3.67% | 13.15B | |
| 7.27x | 1.62x | 5.56x | 2.76% | 10.79B | |
| 20.69x | 0.8x | 8.73x | 2.75% | 10.55B | |
| Average | 24.94x | 1.10x | 11.59x | 3.19% | 21.11B | |
| Weighted average by Cap. | 27.83x | 1.17x | 12.90x | 3.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KESKOB Stock
- KEK Stock
- Valuation Kesko Oyj
Select your edition
All financial news and data tailored to specific country editions
