Company Valuation: Keros Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,369 1,323 1,191 641.2 620.3 221.7 - -
Change - -3.39% -9.94% -46.17% -3.27% -64.26% - -
Enterprise Value (EV) 1,369 1,323 860 81.3 620.3 221.7 221.7 221.7
Change - -3.39% -34.98% -90.55% 662.95% -64.26% 0% 0%
P/E -23.2x -11.6x -7.65x -3.17x 8.85x -2.02x -1.79x -2.4x
PBR - - - - - - - -
PEG - -0.2x -0.3x 0.82x -0x 0x -0.1x 0.1x
Capitalization / Revenue 68.1x - 7,889x 181x 2.54x 14.2x 16.1x 4.96x
EV / Revenue 0x - 0.01x 0x 0x 14.2x 16.1x 4.96x
EV / EBITDA - - -0x -0x 0x -2.01x -2.54x -
EV / EBIT -0x -0x -0x -0x 0x -1.84x -1.44x -1.61x
EV / FCF -0x -0x -0x -0x 0x -2.23x -1.77x -1.88x
FCF Yield -4.61% -5.39% -10.7% -25.3% 17.1% -44.8% -56.6% -53.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.52 -4.15 -5.2 -5 2.3 -5.537 -6.236 -4.657
Distribution rate - - - - - - - -
Net sales 1 20.1 - 0.151 3.55 244.1 15.57 13.73 44.69
EBITDA 1 - - -169.1 -209.6 69.08 -110.4 -87.15 -
EBIT 1 -56.37 -114.8 -169.9 -210.8 67.57 -120.5 -154.3 -137.9
Net income 1 -58.74 -104.7 -153 -187.4 87.01 -110.4 -147.4 -133
Net Debt - - -331.1 -559.9 - - - -
Reference price 2 58.51 48.02 39.76 15.83 20.36 11.18 11.18 11.18
Nbr of stocks (in thousands) 23,399 27,543 29,959 40,507 30,466 19,827 - -
Announcement Date 3/9/22 3/3/23 2/28/24 2/26/25 3/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.06x - - -.--% 226M
19.21x6.83x13.69x1.55% 66.34B
36.32x6.47x19.31x0.89% 52.92B
29.51x8.11x25.65x0.05% 54.82B
34.13x3.33x14.37x-.--% 44.09B
50.62x5.85x32.15x-.--% 43.72B
-20.41x209.35x-21.69x-.--% 42.13B
29.48x8.35x21.6x0.36% 33.96B
30.25x6.41x16.63x-.--% 26.17B
31.94x5.89x19.81x-.--% 23.37B
Average 23.90x 28.95x 15.73x 0.28% 38.77B
Weighted average by Cap. 26.33x 28.52x 15.73x 0.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Keros Therapeutics, Inc.

Historical PBR trend

Valuation ratios - PBR - Keros Therapeutics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Keros Therapeutics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Keros Therapeutics, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Keros Therapeutics, Inc.
  1. Stock Market
  2. Stocks
  3. KROS Stock
  4. Valuation Keros Therapeutics, Inc.