Valuation Kernex Microsystems (India) Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:26:12 2026-08-19 EDT			5-day change	1st Jan Change
1,870.00 ^INR	-1.73%		-14.48%	+53.47%

08-13	Kernex Microsystems Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
08-01	Kernex Microsystems Limited Receives Order from Integral Coach Factory Valued At INR 666.2 Million for Supply, Installation, and Commissioning of On-Board Kavach Equipment	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	166.9	830.6	1,817	3,795	9,385	13,067
Change	-	397.75%	118.74%	108.9%	147.29%	39.23%
Enterprise Value (EV) ¹	248.1	981.5	1,930	3,749	9,626	13,320
Change	-	295.64%	96.61%	94.3%	156.74%	38.38%
P/E	4.88x	41.1x	-10.6x	-16.8x	-33.7x	26x
PBR	0.28x	1.33x	3.77x	4.62x	8.8x	8.28x
PEG	-	-1x	0x	-2.61x	-2.5x	-0x
Capitalization / Revenue	1.12x	4.53x	27.3x	94x	47.9x	6.89x
EV / Revenue	1.67x	5.36x	29x	92.8x	49.1x	7.02x
EV / EBITDA	-3.41x	25.1x	-20.7x	-23.6x	-48.4x	32.6x
EV / EBIT	-2.76x	41.3x	-18x	-20.5x	-38.8x	35x
EV / FCF	-2.85x	-11.6x	-214x	-13.3x	-13.3x	-87.4x
FCF Yield	-35.1%	-8.59%	-0.47%	-7.5%	-7.54%	-1.14%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	2.738	1.616	-13.76	-14.64	-16.61	29.95
Distribution rate	-	-	-	-	-	-
Net sales ¹	148.8	183.2	66.52	40.4	196	1,898
EBITDA ¹	-72.76	39.17	-93.29	-158.9	-198.7	408.3
EBIT ¹	-89.88	23.75	-107.5	-182.7	-248.3	380.1
Net income ¹	34.22	20.2	-172	-198.2	-264.1	502.4
Net Debt ¹	81.21	150.9	112.9	-45.92	240.8	253
Reference price ²	13.35	66.45	145.35	245.50	560.00	779.70
Nbr of stocks (in thousands)	12,500	12,500	12,500	15,459	16,759	16,759
Announcement Date	9/8/20	9/7/21	9/8/22	9/8/23	9/7/24	9/5/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEYENCE CORPORATION	36.12x	12.9x	23.56x	0.76%	128B
SHENGYI TECHNOLOGY CO.,LTD.	47.21x	7.6x	32.55x	1.65%	50.21B
FLEX LTD.	29.22x	1.35x	15.46x	-.--%	44.42B
TDK CORPORATION	24.22x	2.04x	9.78x	1.28%	37.33B
KYOCERA CORPORATION	32.64x	2.27x	15.75x	1.47%	30.9B
TELEDYNE TECHNOLOGIES INCORPORATED	31.82x	4.83x	19.28x	-.--%	30.83B
HEXAGON AB	10.65x	5.94x	16.56x	1.42%	26.7B
HALMA PLC	31.21x	4.78x	19.1x	0.74%	18.26B
ZEBRA TECHNOLOGIES CORPORATION	24.61x	3.13x	13.13x	-.--%	17.34B
Average	29.74x	4.98x	18.35x	0.81%	42.65B
Weighted average by Cap.	32.46x	7.00x	20.31x	0.85%