Valuation Kerlink Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:13 2026-07-23 EDT			5-day change	1st Jan Change
1.075 ^EUR	-8.12%		+13.04%	+41.65%

07-10	Kerlink slips despite a return to growth in the second quarter
07-09	Kerlink Reports Unaudited Sales Results for the Second Quarter and Six Months of 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	32.38	14.26	4.134	3.87	6.544	8.413	-	-
Change	-	-55.97%	-71.01%	-6.39%	69.13%	28.55%	-	-
Enterprise Value (EV) ¹	27.47	23.48	14.33	11.77	15.13	16.71	17.81	16.91
Change	-	-14.51%	-38.96%	-17.91%	28.57%	10.47%	6.58%	-5.05%
P/E	-15.7x	-4.09x	-0.9x	-1.04x	-3.25x	-10.3x	18.8x	5.65x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.1x	-0x	0.1x	0.1x	0.2x	-0x	0x
Capitalization / Revenue	1.63x	0.75x	0.3x	0.33x	0.45x	0.47x	0.4x	0.35x
EV / Revenue	1.38x	1.24x	1.05x	1.01x	1.03x	0.93x	0.85x	0.7x
EV / EBITDA	-178x	-11.4x	-6.34x	-5.61x	-22.3x	27.9x	9.38x	5.46x
EV / EBIT	-	-6.77x	-4.06x	-3.39x	-9.58x	-41.8x	19.8x	9.4x
EV / FCF	-8.43x	-1.68x	-38.7x	4.58x	-55.6x	-33.4x	-16.2x	21.1x
FCF Yield	-11.9%	-59.4%	-2.58%	21.8%	-1.8%	-2.99%	-6.18%	4.73%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.28	-0.47	-0.62	-0.5	-0.27	-0.11	0.06	0.2
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	19.88	18.9	13.71	11.67	14.68	18	21	24
EBITDA ¹	-0.154	-2.057	-2.262	-2.098	-0.679	0.6	1.9	3.1
EBIT ¹	-	-3.467	-3.534	-3.472	-1.58	-0.4	0.9	1.8
Net income ¹	-1.834	-3.509	-4.65	-3.773	-2.031	-0.8	0.5	1.5
Net Debt ¹	-4.914	9.225	10.2	7.898	8.585	8.3	9.4	8.5
Reference price ²	4.395	1.920	0.555	0.520	0.878	1.130	1.130	1.130
Nbr of stocks (in thousands)	7,368	7,427	7,448	7,441	7,454	7,445	-	-
Announcement Date	3/31/22	4/19/23	4/18/24	4/24/25	4/24/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	22.52x	8.63x	14.29x	0.94%	2,900B
PALANTIR TECHNOLOGIES INC.	92.34x	37.21x	62.21x	-.--%	299B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	118.18x	37.72x	119.3x	0.15%	122B
CADENCE DESIGN SYSTEMS, INC.	74.92x	15.06x	32.83x	-.--%	92.95B
DATADOG, INC.	443.94x	19.04x	76.56x	-.--%	87.48B
SYNOPSYS, INC.	139.97x	8.24x	21.04x	-.--%	72.3B
SEA LIMITED	34.9x	1.83x	14.33x	-.--%	64.24B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	118.57x	4.97x	24.59x	-.--%	43.37B
ROBLOX CORPORATION	-33.37x	4.37x	20.94x	-.--%	35.54B
Average	112.44x	15.23x	42.90x	0.12%	412.85B
Weighted average by Cap.	45.58x	12.07x	23.82x	0.74%