Valuation Kering SA Borsa Italiana

Stocks

End-of-day quote Borsa Italiana Other stock markets 2026-07-06			5-day change	1st Jan Change
249.70 ^EUR	+0.32%		-6.39%	-17.58%

11:31pm	Kering Ends Gucci Beauty License with Coty for New Exclusive Deal with L'Oréal	MT
07-07	Coty exits Gucci license early to raise cash for turnaround	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,474	58,122	48,537	29,206	36,903	30,925	-	-
Change	-	-33.56%	-16.49%	-39.83%	26.35%	-16.2%	-	-
Enterprise Value (EV) ¹	92,144	60,428	57,041	39,706	44,942	39,980	39,368	38,651
Change	-	-34.42%	-5.61%	-30.39%	13.19%	-11.04%	-1.53%	-1.82%
P/E	27.7x	16.2x	16.4x	25.8x	510x	44.1x	27.5x	20.2x
PBR	6.57x	4.15x	3.22x	1.96x	2.51x	2.06x	1.94x	1.83x
PEG	-	1.1x	-1x	-0.4x	-5.4x	0x	0.5x	0.6x
Capitalization / Revenue	4.96x	2.86x	2.48x	1.7x	2.51x	2.1x	1.97x	1.85x
EV / Revenue	5.22x	2.97x	2.92x	2.31x	3.06x	2.71x	2.51x	2.31x
EV / EBITDA	14.2x	8.33x	8.68x	8.51x	12.2x	10.6x	9.19x	7.99x
EV / EBIT	18.4x	10.8x	12x	15.5x	27.6x	21.8x	17.1x	13.6x
EV / FCF	23.4x	18.8x	28.8x	28.4x	19.5x	15.7x	18.9x	17.8x
FCF Yield	4.28%	5.31%	3.48%	3.53%	5.12%	6.35%	5.29%	5.61%
Dividend per Share ²	12	14	14	6	3	3.532	5.101	6.833
Rate of return	1.7%	2.94%	3.51%	2.52%	1%	1.4%	2.02%	2.71%
EPS ²	25.49	29.31	24.37	9.24	0.59	5.72	9.168	12.49
Distribution rate	47.1%	47.8%	57.4%	64.9%	508%	61.7%	55.6%	54.7%
Net sales ¹	17,645	20,351	19,566	17,194	14,675	14,735	15,660	16,752
EBITDA ¹	6,470	7,255	6,569	4,667	3,675	3,758	4,283	4,837
EBIT ¹	5,017	5,589	4,746	2,554	1,631	1,837	2,298	2,839
Net income ¹	3,176	3,614	2,983	1,133	72	737.2	1,150	1,521
Net Debt ¹	4,670	2,306	8,504	10,500	8,039	9,055	8,443	7,726
Reference price ²	706.90	475.50	399.00	238.25	301.00	252.20	252.20	252.20
Nbr of stocks (in thousands)	123,744	122,233	121,646	122,587	122,601	122,620	-	-
Announcement Date	2/17/22	2/15/23	2/8/24	2/11/25	2/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	25.71x	3.96x	14.01x	3.46%	199B
FAST RETAILING CO., LTD.	53.57x	6.54x	27.33x	0.7%	164B
ROSS STORES, INC.	27.11x	2.56x	17.18x	0.85%	67.8B
TAPESTRY, INC.	21.37x	3.85x	15.42x	1.1%	29.4B
HENNES & MAURITZ AB	21.04x	1.41x	8.02x	4.44%	27.15B
NEXT PLC	18.21x	2.52x	11.16x	1.97%	22.01B
BURLINGTON STORES, INC.	26.98x	1.57x	13.33x	-.--%	19.43B
LPP SA	13.47x	1.64x	6.86x	4.82%	9.36B
THE GAP, INC.	7.25x	0.37x	3.51x	3.54%	6.97B
Average	23.86x	2.72x	12.98x	2.32%	60.61B
Weighted average by Cap.	33.11x	4.20x	17.80x	2.07%