|
Delayed
Börse Stuttgart
14:17:36 2026-09-08 EDT
|
5-day change | 1st Jan Change | ||
| 24.00 EUR | 0.00% |
|
-4.76% | -17.24% |
| 09-07 | LVMH falls back to six-year lows, then buyers return |  |
| 09-07 | Rothschild & Co Redburn Downgrades Kering to Sell, Trims PT | MT |
Company Valuation: Kering SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 87,474 | 58,122 | 48,537 | 29,206 | 36,903 | 29,600 | - | - |
| Change | - | -33.56% | -16.49% | -39.83% | 26.35% | -19.79% | - | - |
| Enterprise Value (EV) 1 | 92,144 | 60,428 | 57,041 | 39,706 | 44,942 | 38,374 | 37,826 | 37,150 |
| Change | - | -34.42% | -5.61% | -30.39% | 13.19% | -14.61% | -1.43% | -1.79% |
| P/E | 27.7x | 16.2x | 16.4x | 25.8x | 510x | 46.3x | 26.4x | 19.1x |
| PBR | 6.57x | 4.15x | 3.22x | 1.96x | 2.51x | 1.97x | 1.87x | 1.75x |
| PEG | - | 1.1x | -1x | -0.4x | -5.4x | 0x | 0.4x | 0.5x |
| Capitalization / Revenue | 4.96x | 2.86x | 2.48x | 1.7x | 2.51x | 2.01x | 1.89x | 1.76x |
| EV / Revenue | 5.22x | 2.97x | 2.92x | 2.31x | 3.06x | 2.61x | 2.41x | 2.21x |
| EV / EBITDA | 14.2x | 8.33x | 8.68x | 8.51x | 12.2x | 10x | 8.94x | 7.74x |
| EV / EBIT | 18.4x | 10.8x | 12x | 15.5x | 27.6x | 20.4x | 16x | 12.9x |
| EV / FCF | 23.4x | 18.8x | 28.8x | 28.4x | 19.5x | 20x | 22.8x | 20x |
| FCF Yield | 4.28% | 5.31% | 3.48% | 3.53% | 5.12% | 5% | 4.38% | 4.99% |
| Dividend per Share 2 | 12 | 14 | 14 | 6 | 3 | 3.406 | 4.945 | 6.576 |
| Rate of return | 1.7% | 2.94% | 3.51% | 2.52% | 1% | 1.41% | 2.05% | 2.72% |
| EPS 2 | 25.49 | 29.31 | 24.37 | 9.24 | 0.59 | 5.216 | 9.136 | 12.62 |
| Distribution rate | 47.1% | 47.8% | 57.4% | 64.9% | 508% | 65.3% | 54.1% | 52.1% |
| Net sales 1 | 17,645 | 20,351 | 19,566 | 17,194 | 14,675 | 14,727 | 15,671 | 16,780 |
| EBITDA 1 | 6,470 | 7,255 | 6,569 | 4,667 | 3,675 | 3,838 | 4,232 | 4,800 |
| EBIT 1 | 5,017 | 5,589 | 4,746 | 2,554 | 1,631 | 1,885 | 2,357 | 2,883 |
| Net income 1 | 3,176 | 3,614 | 2,983 | 1,133 | 72 | 649.2 | 1,136 | 1,536 |
| Net Debt 1 | 4,670 | 2,306 | 8,504 | 10,500 | 8,039 | 8,774 | 8,226 | 7,550 |
| Reference price 2 | 706.90 | 475.50 | 399.00 | 238.25 | 301.00 | 241.40 | 241.40 | 241.40 |
| Nbr of stocks (in thousands) | 123,744 | 122,233 | 121,646 | 122,587 | 122,601 | 122,618 | - | - |
| Announcement Date | 2/17/22 | 2/15/23 | 2/8/24 | 2/11/25 | 2/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.39x | 4.07x | 14.38x | 3.37% | 208B | |
| 41.39x | 5.09x | 21.09x | 0.9% | 138B | |
| 26.74x | 2.72x | 17.51x | 0.77% | 73.69B | |
| 45.82x | 2.61x | 10x | 1.41% | 34.42B | |
| 22.12x | 1.49x | 8.41x | 4.23% | 28.85B | |
| 15.4x | 3x | 11.5x | 1.53% | 24.35B | |
| 19.15x | 2.65x | 11.86x | 1.87% | 23.96B | |
| 23.1x | 1.37x | 11.66x | -.--% | 16.67B | |
| 14.98x | 1.78x | 7.56x | 4.32% | 10.67B | |
| Average | 26.12x | 2.75x | 12.66x | 2.04% | 62.07B | |
| Weighted average by Cap. | 30.00x | 3.69x | 15.42x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KER Stock
- PPXB Stock
- Valuation Kering SA
Select your edition
All financial news and data tailored to specific country editions
