|
Market Closed -
Euronext Paris
11:55:00 2026-08-13 EDT
|
After hours 15:59:59 | |||
| 270.60 EUR | -0.79% |
|
271.28 | +0.25% |
| 02:45am | EssilorLuxottica in the doldrums |  |
| 01:37am | EssilorLuxottica on the back foot | |
Company Valuation: Kering
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 87,474 | 58,122 | 48,537 | 29,206 | 36,903 | 33,181 | - | - |
| Change | - | -33.56% | -16.49% | -39.83% | 26.35% | -10.09% | - | - |
| Enterprise Value (EV) 1 | 92,144 | 60,428 | 57,041 | 39,706 | 44,942 | 41,940 | 41,377 | 40,704 |
| Change | - | -34.42% | -5.61% | -30.39% | 13.19% | -6.68% | -1.34% | -1.63% |
| P/E | 27.7x | 16.2x | 16.4x | 25.8x | 510x | 50.7x | 29.4x | 21.4x |
| PBR | 6.57x | 4.15x | 3.22x | 1.96x | 2.51x | 2.21x | 2.1x | 1.96x |
| PEG | - | 1.1x | -1x | -0.4x | -5.4x | 0x | 0.4x | 0.6x |
| Capitalization / Revenue | 4.96x | 2.86x | 2.48x | 1.7x | 2.51x | 2.25x | 2.11x | 1.97x |
| EV / Revenue | 5.22x | 2.97x | 2.92x | 2.31x | 3.06x | 2.84x | 2.64x | 2.42x |
| EV / EBITDA | 14.2x | 8.33x | 8.68x | 8.51x | 12.2x | 10.9x | 9.77x | 8.46x |
| EV / EBIT | 18.4x | 10.8x | 12x | 15.5x | 27.6x | 22.3x | 17.6x | 14.1x |
| EV / FCF | 23.4x | 18.8x | 28.8x | 28.4x | 19.5x | 21.9x | 23.9x | 21.6x |
| FCF Yield | 4.28% | 5.31% | 3.48% | 3.53% | 5.12% | 4.56% | 4.19% | 4.63% |
| Dividend per Share 2 | 12 | 14 | 14 | 6 | 3 | 3.41 | 4.957 | 6.577 |
| Rate of return | 1.7% | 2.94% | 3.51% | 2.52% | 1% | 1.26% | 1.83% | 2.43% |
| EPS 2 | 25.49 | 29.31 | 24.37 | 9.24 | 0.59 | 5.337 | 9.215 | 12.63 |
| Distribution rate | 47.1% | 47.8% | 57.4% | 64.9% | 508% | 63.9% | 53.8% | 52.1% |
| Net sales 1 | 17,645 | 20,351 | 19,566 | 17,194 | 14,675 | 14,775 | 15,693 | 16,804 |
| EBITDA 1 | 6,470 | 7,255 | 6,569 | 4,667 | 3,675 | 3,833 | 4,234 | 4,811 |
| EBIT 1 | 5,017 | 5,589 | 4,746 | 2,554 | 1,631 | 1,880 | 2,355 | 2,885 |
| Net income 1 | 3,176 | 3,614 | 2,983 | 1,133 | 72 | 646.5 | 1,152 | 1,543 |
| Net Debt 1 | 4,670 | 2,306 | 8,504 | 10,500 | 8,039 | 8,759 | 8,197 | 7,524 |
| Reference price 2 | 706.90 | 475.50 | 399.00 | 238.25 | 301.00 | 270.60 | 270.60 | 270.60 |
| Nbr of stocks (in thousands) | 123,744 | 122,233 | 121,646 | 122,587 | 122,601 | 122,618 | - | - |
| Announcement Date | 2/17/22 | 2/15/23 | 2/8/24 | 2/11/25 | 2/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 51.1x | 2.86x | 11.01x | 1.25% | 38.6B | |
| 26.59x | 4.1x | 14.51x | 3.35% | 208B | |
| 47.29x | 5.82x | 24.23x | 0.78% | 150B | |
| 31.76x | 3.03x | 20.27x | 0.72% | 79.63B | |
| 22.54x | 4.06x | 16.22x | 1.04% | 31.06B | |
| 22.44x | 1.49x | 8.46x | 4.19% | 29.13B | |
| 18.94x | 2.62x | 11.73x | 2.21% | 23.63B | |
| 30.55x | 1.78x | 15.09x | -.--% | 22B | |
| 15.64x | 1.85x | 7.84x | 4.14% | 11.07B | |
| 7.45x | 0.39x | 3.65x | 3.39% | 7.29B | |
| Average | 27.43x | 2.80x | 13.30x | 2.11% | 60.1B | |
| Weighted average by Cap. | 33.03x | 3.95x | 16.93x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KER Stock
- Valuation Kering
Select your edition
All financial news and data tailored to specific country editions
