Valuation Kering Xetra

Stocks

Market Closed - Xetra Other stock markets 11:35:36 2026-06-12 EDT			After hours 15:59:59
268.55 ^EUR	+3.63%		265.35	-1.19%

12:02am	Italy - Factors to watch on June 12	RE
06-11	Kepler Cheuvreux Reduces Kering's PT, Affirms Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,474	58,122	48,537	29,206	36,903	31,783	-	-
Change	-	-33.56%	-16.49%	-39.83%	26.35%	-13.87%	-	-
Enterprise Value (EV) ¹	92,144	60,428	57,041	39,706	44,942	41,003	40,754	40,158
Change	-	-34.42%	-5.61%	-30.39%	13.19%	-8.76%	-0.61%	-1.46%
P/E Ratio	27.7x	16.2x	16.4x	25.8x	510x	42.9x	27.8x	20.6x
PBR	6.57x	4.15x	3.22x	1.96x	2.51x	2.11x	2x	1.88x
PEG	-	1.1x	-1x	-0.4x	-5.4x	0x	0.5x	0.6x
Capitalization / Revenue	4.96x	2.86x	2.48x	1.7x	2.51x	2.16x	2.03x	1.9x
EV / Revenue	5.22x	2.97x	2.92x	2.31x	3.06x	2.78x	2.6x	2.4x
EV / EBITDA	14.2x	8.33x	8.68x	8.51x	12.2x	10.8x	9.47x	8.25x
EV / EBIT	18.4x	10.8x	12x	15.5x	27.6x	22x	17.6x	14.1x
EV / FCF	23.4x	18.8x	28.8x	28.4x	19.5x	16x	18.8x	18.3x
FCF Yield	4.28%	5.31%	3.48%	3.53%	5.12%	6.25%	5.33%	5.45%
Dividend per Share ²	12	14	14	6	3	3.629	5.159	6.851
Rate of return	1.7%	2.94%	3.51%	2.52%	1%	1.4%	1.99%	2.64%
EPS ²	25.49	29.31	24.37	9.24	0.59	6.044	9.308	12.6
Distribution rate	47.1%	47.8%	57.4%	64.9%	508%	60%	55.4%	54.4%
Net sales ¹	17,645	20,351	19,566	17,194	14,675	14,732	15,654	16,753
EBITDA ¹	6,470	7,255	6,569	4,667	3,675	3,790	4,303	4,865
EBIT ¹	5,017	5,589	4,746	2,554	1,631	1,863	2,319	2,854
Net income ¹	3,176	3,614	2,983	1,133	72	747.5	1,155	1,529
Net Debt ¹	4,670	2,306	8,504	10,500	8,039	9,220	8,971	8,375
Reference price ²	706.90	475.50	399.00	238.25	301.00	259.20	259.20	259.20
Nbr of stocks (in thousands)	123,744	122,233	121,646	122,587	122,601	122,620	-	-
Announcement Date	2/17/22	2/15/23	2/8/24	2/11/25	2/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	25.41x	3.76x	13.31x	3.5%	199B
FAST RETAILING CO., LTD.	49.05x	5.91x	24.91x	0.75%	150B
ROSS STORES, INC.	30.67x	2.92x	19.56x	0.75%	76.7B
TAPESTRY, INC.	21.35x	3.85x	15.42x	1.1%	29.38B
HENNES & MAURITZ AB	21.05x	1.45x	8.09x	4.38%	27.98B
NEXT PLC	17.72x	2.46x	10.89x	2.03%	21.4B
BURLINGTON STORES, INC.	29.57x	1.72x	14.56x	-.--%	21.3B
LPP SA	15.25x	1.77x	7.64x	4.12%	11.03B
THE GAP, INC.	8.23x	0.43x	4.02x	3.14%	7.87B
Average	24.25x	2.70x	13.16x	2.2%	60.47B
Weighted average by Cap.	31.63x	3.90x	16.94x	2.08%