|
End-of-day quote
CYPRUS S.E.
2026-08-21
|
5-day change | 1st Jan Change | ||
| 3.260 EUR | +1.87% |
|
+1.88% | +25.38% |
| 07-09 | KEO plc Approves Dividend, Payable on 17 August 2026 | CI |
| 06-14 | KEO plc Proposes Final Divided, Payable on 17 August 2026 | CI |
Company Valuation: KEO plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 53.15 | 55.26 | 64.96 | 68.76 | 95.33 | 109.7 |
| Change | - | 3.97% | 17.56% | 5.84% | 38.65% | 15.04% |
| Enterprise Value (EV) 1 | 48.8 | 50.67 | 73.2 | 76.65 | 97.48 | 107 |
| Change | - | 3.83% | 44.48% | 4.7% | 27.17% | 9.73% |
| P/E | 80.8x | 10.8x | 9.43x | 6.45x | 8.68x | 8.12x |
| PBR | 0.73x | 0.71x | 0.8x | 0.74x | 0.95x | 0.94x |
| PEG | - | 0x | 0.3x | 0.1x | 2.85x | 0.4x |
| Capitalization / Revenue | 1.28x | 1.07x | 1.03x | 0.96x | 1.27x | 1.47x |
| EV / Revenue | 1.18x | 0.98x | 1.16x | 1.07x | 1.29x | 1.44x |
| EV / EBITDA | 17.3x | 8.44x | 9.23x | 7.08x | 8.49x | 9.68x |
| EV / EBIT | 60.4x | 12.5x | 12.7x | 8.92x | 10.5x | 12.2x |
| EV / FCF | 18x | -188x | -26.3x | 84.8x | 16.8x | 23.7x |
| FCF Yield | 5.57% | -0.53% | -3.8% | 1.18% | 5.97% | 4.21% |
| Dividend per Share 2 | 0.04 | 0.065 | - | - | 0.08 | - |
| Rate of return | 3.17% | 4.96% | - | - | 3.54% | - |
| EPS 2 | 0.0156 | 0.1218 | 0.1633 | 0.2526 | 0.2603 | 0.32 |
| Distribution rate | 256% | 53.4% | - | - | 30.7% | - |
| Net sales 1 | 41.44 | 51.45 | 63.32 | 71.43 | 75.33 | 74.44 |
| EBITDA 1 | 2.824 | 6.005 | 7.928 | 10.82 | 11.48 | 11.05 |
| EBIT 1 | 0.808 | 4.042 | 5.771 | 8.59 | 9.293 | 8.753 |
| Net income 1 | 0.658 | 5.138 | 6.89 | 10.65 | 10.98 | 13.5 |
| Net Debt 1 | -4.353 | -4.592 | 8.244 | 7.891 | 2.145 | -2.712 |
| Reference price 2 | 1.260 | 1.310 | 1.540 | 1.630 | 2.260 | 2.600 |
| Nbr of stocks (in thousands) | 42,182 | 42,182 | 42,182 | 42,182 | 42,182 | 42,182 |
| Announcement Date | 4/21/21 | 4/12/22 | 4/27/23 | 4/24/24 | 4/30/25 | 4/29/26 |
1EUR in Million2EUR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 161M | |
| 15.29x | 3.3x | 9.14x | 1.82% | 155B | |
| 15.4x | 1.83x | 8.15x | 2.81% | 46.37B | |
| 14.39x | 2.39x | 7.1x | 6.2% | 44.92B | |
| 11.34x | 3.69x | 9.91x | 3.05% | 23.16B | |
| 14.29x | 1.9x | 8.88x | 3.55% | 19.35B | |
| 12.92x | 1.24x | 8.56x | 3.35% | 15.46B | |
| 14.17x | 1.28x | 8.9x | 2.56% | 15.23B | |
| Average | 13.97x | 2.23x | 8.66x | 3.33% | 39.9B | |
| Weighted average by Cap. | 14.66x | 2.71x | 8.71x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KEO Stock
- Valuation KEO plc
Select your edition
All financial news and data tailored to specific country editions
