Company Valuation: Kennametal Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 1,920 2,279 1,852 1,750 2,671 2,485 - -
Change - 18.72% -18.75% -5.48% 52.61% -6.98% - -
Enterprise Value (EV) 1 2,450 2,769 2,321 2,208 3,293 3,128 2,989 2,995
Change - 13.03% -16.17% -4.9% 49.16% -5% -4.43% 0.17%
P/E 13.5x 19.4x 17.2x 19.1x 7.93x 6.61x 12.3x 9.31x
PBR 1.51x 1.78x 1.47x 1.36x 1.7x 1.35x 1.3x 1.56x
PEG - -1.3x -2.79x -1.5x 0x 0.6x -0.3x 0.3x
Capitalization / Revenue 0.95x 1.1x 0.9x 0.89x 1.13x 0.74x 0.71x 0.69x
EV / Revenue 1.22x 1.33x 1.13x 1.12x 1.4x 0.93x 0.85x 0.83x
EV / EBITDA 6.89x 8.31x 7.32x 7.5x 5.31x 4.4x 6.63x 6.31x
EV / EBIT 10.9x 13.9x 12.7x 14x 6.8x 5.47x 9.77x 9.06x
EV / FCF 29x 16.4x 13.3x 18.5x -40.7x 11.7x 7.55x -
FCF Yield 3.45% 6.09% 7.54% 5.41% -2.46% 8.57% 13.2% -
Dividend per Share 2 0.8 0.8 0.8 0.8 0.8 0.7975 0.7975 1.995
Rate of return 3.44% 2.82% 3.4% 3.48% 2.28% 2.45% 2.45% 6.12%
EPS 2 1.72 1.46 1.37 1.2 4.42 4.93 2.651 3.5
Distribution rate 46.5% 54.8% 58.4% 66.7% 18.1% 16.2% 30.1% 57%
Net sales 1 2,012 2,078 2,047 1,967 2,357 3,379 3,502 3,587
EBITDA 1 355.8 333 317.3 294.4 620.4 710.9 450.7 474.4
EBIT 1 224.1 199 182.6 157.9 483.9 572.2 306 330.4
Net income 1 144.6 118.5 109.3 93.12 342.4 380.7 201.4 273
Net Debt 1 530 489.8 469.4 457.2 621.7 643.4 504.7 509.9
Reference price 2 23.23 28.39 23.54 22.96 35.05 32.60 32.60 32.60
Nbr of stocks (in thousands) 82,638 80,275 78,666 76,234 76,210 76,219 - -
Announcement Date 8/1/22 8/1/23 8/7/24 8/6/25 8/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.61x0.93x4.4x2.45% 2.48B
31.16x5.43x19.69x0.83% 123B
34.94x5.49x20.8x1.54% 97.45B
45.06x9.14x26.74x-.--% 65.48B
27.58x3.15x18.22x0.75% 60.3B
40.2x6.25x27.6x1.93% 58.24B
27.51x5.07x17.77x2.19% 35.94B
20.6x1.76x12.69x2.28% 29.97B
30.09x4.01x15.13x0.11% 29.52B
21.04x3.65x11.66x1.45% 29.28B
Average 28.48x 4.49x 17.47x 1.35% 53.13B
Weighted average by Cap. 32.58x 5.30x 20.17x 1.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. KMT Stock
  4. Valuation Kennametal Inc.