|
Market Closed -
Euronext Amsterdam
11:55:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 18.90 EUR | -0.32% |
|
-3.57% | +35.00% |
| 08-28 | Kendrion N.V., Q2 2026 Earnings Call, Aug 26, 2026 | |
| 08-26 | Kendrion N.V. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Kendrion N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 312.4 | 232.9 | 182.3 | 161.2 | 221.3 | 286.5 | - | - |
| Change | - | -25.45% | -21.72% | -11.58% | 37.28% | 29.44% | - | - |
| Enterprise Value (EV) 1 | 443 | 373.2 | 327.3 | 264.6 | 251.6 | 321.3 | 313.8 | 301.3 |
| Change | - | -15.76% | -12.29% | -19.16% | -4.91% | 27.68% | -2.31% | -3.99% |
| P/E | 21.7x | -5.02x | 18.6x | -35.9x | 11.3x | 13.7x | 13.3x | 12.1x |
| PBR | 1.41x | - | 1.07x | 1.03x | 1.43x | 1.79x | 1.72x | 1.61x |
| PEG | - | 0x | -0x | 0x | -0x | 1.2x | 4.59x | 1.2x |
| Capitalization / Revenue | 0.67x | 0.45x | 0.35x | 0.53x | 0.9x | 1.11x | 1.06x | 1.02x |
| EV / Revenue | 0.95x | 0.72x | 0.63x | 0.88x | 1.02x | 1.24x | 1.17x | 1.07x |
| EV / EBITDA | 7.94x | 6.5x | 6.16x | 7.15x | 6.6x | 7.47x | 6.85x | 6.18x |
| EV / EBIT | 15.8x | 12.7x | 12.4x | 17x | 9.94x | 10.9x | 9.9x | 8.75x |
| EV / FCF | 108x | 63.3x | - | 294x | 12.5x | 14x | 14.7x | 10.4x |
| FCF Yield | 0.93% | 1.58% | - | 0.34% | 7.99% | 7.16% | 6.82% | 9.66% |
| Dividend per Share 2 | 0.69 | 0.72 | 0.45 | 0.45 | 1.45 | 0.73 | 0.8033 | 0.8167 |
| Rate of return | 3.28% | 4.65% | 3.73% | 4.33% | 10.4% | 3.86% | 4.25% | 4.32% |
| EPS 2 | 0.97 | -3.09 | 0.65 | -0.29 | 1.24 | 1.38 | 1.42 | 1.565 |
| Distribution rate | 71.1% | -23.3% | 69.2% | -155% | 117% | 52.9% | 56.6% | 52.2% |
| Net sales 1 | 464 | 519.3 | 518.5 | 301.5 | 245.5 | 259 | 269.2 | 281.4 |
| EBITDA 1 | 55.8 | 57.4 | 53.1 | 37 | 38.1 | 43 | 45.83 | 48.79 |
| EBIT 1 | 28 | 29.4 | 26.3 | 15.6 | 25.3 | 29.4 | 31.69 | 34.45 |
| Net income 1 | 14.4 | -46.3 | 9.9 | -4.5 | 19.5 | 18.95 | 21.6 | 23.8 |
| Net Debt 1 | 130.6 | 140.3 | 145 | 103.4 | 30.3 | 34.79 | 27.35 | 14.82 |
| Reference price 2 | 21.05 | 15.50 | 12.08 | 10.40 | 14.00 | 18.90 | 18.90 | 18.90 |
| Nbr of stocks (in thousands) | 14,841 | 15,026 | 15,093 | 15,500 | 15,807 | 15,157 | - | - |
| Announcement Date | 2/25/22 | 2/28/23 | 2/28/24 | 2/28/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.7x | 1.24x | 7.47x | 3.86% | 332M | |
| 18.07x | 1.23x | 9.58x | 2.05% | 42.2B | |
| 14.91x | 0.69x | 5.1x | 3.87% | 34.05B | |
| 12.22x | 0.58x | 5.09x | 3.82% | 31.36B | |
| 8.86x | 0.53x | 6.78x | 1.69% | 27.41B | |
| 14.39x | 2.63x | 9.05x | 4.22% | 20.37B | |
| 30.49x | 1.2x | 12.74x | 0.6% | 18.11B | |
| 10.6x | 0.5x | 4.85x | 3% | 17.54B | |
| 13.45x | 1.37x | 7.1x | 4.09% | 16.37B | |
| 47.55x | 5.2x | 36.34x | 0.76% | 14.94B | |
| Average | 18.42x | 1.52x | 10.41x | 2.8% | 22.27B | |
| Weighted average by Cap. | 17.35x | 1.32x | 9.36x | 2.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KENDR Stock
- Valuation Kendrion N.V.
Select your edition
All financial news and data tailored to specific country editions
