Valuation Kemper Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 10:04:21 2026-08-11 EDT			5-day change	1st Jan Change
26.10 ^USD	-1.08%		-10.91%	-35.37%

08-10	UBS Adjusts Price Target on Kemper to $43 From $44, Maintains Buy Rating	MT
08-06	Kemper Corporation, Q2 2026 Earnings Call, Aug 06, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,742	3,143	3,119	4,255	2,373	1,555	-	-
Change	-	-16.01%	-0.76%	36.42%	-44.22%	-34.49%	-	-
Enterprise Value (EV)	3,742	4,039	3,119	4,255	2,373	1,555	1,555	1,555
Change	-	7.94%	-22.78%	36.42%	-44.22%	-34.49%	0%	0%
P/E	-31.4x	-10.4x	-11.5x	13.5x	17.7x	-10.6x	6.9x	5.56x
PBR	0.93x	1.29x	1.25x	1.52x	0.89x	0.66x	0.61x	0.57x
PEG	-	-0x	1.15x	-0x	-0.3x	0x	-0x	0.2x
Capitalization / Revenue	0.73x	0.55x	0.63x	0.92x	0.49x	0.34x	0.32x	0.29x
EV / Revenue	0x	0x	0x	0x	0x	0.34x	0.32x	0.29x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.24	1.24	1.24	1.24	1.28	1.296	1.312	1.312
Rate of return	2.11%	2.52%	2.55%	1.87%	3.16%	4.91%	4.97%	4.97%
EPS ²	-1.87	-4.72	-4.25	4.91	2.29	-2.485	3.825	4.75
Distribution rate	-66.3%	-26.3%	-29.2%	25.3%	55.9%	-52.2%	34.3%	27.6%
Net sales ¹	5,131	5,698	4,956	4,632	4,799	4,591	4,802	5,325
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	-120.5	-301.2	-272.1	317.8	143.3	-227.8	225.7	279.2
Net Debt	-	896.1	-	-	-	-	-	-
Reference price ²	58.79	49.20	48.67	66.44	40.54	26.39	26.39	26.39
Nbr of stocks (in thousands)	63,653	63,885	64,087	64,045	58,547	58,923	-	-
Announcement Date	1/31/22	2/2/23	2/1/24	2/5/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEMPER CORPORATION	19.4x	-	-	4.91%	1.55B
TOKIO MARINE HOLDINGS, INC.	14.16x	1.9x	-	3.17%	90.32B
THE TRAVELERS COMPANIES, INC.	10.99x	-	-	1.29%	78.34B
THE ALLSTATE CORPORATION	8.17x	-	-	1.6%	68.19B
MS&AD INSURANCE GROUP HOLDINGS, INC.	10.03x	1.09x	-	3.56%	43.98B
AMERICAN INTERNATIONAL GROUP, INC.	10.58x	-	-	2.51%	40.58B
SOMPO HOLDINGS, INC.	11.65x	0.88x	-	2.44%	39B
INTACT FINANCIAL CORPORATION	16.48x	2.1x	-	2.13%	34.96B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.97x	-	-	0.92%	33.48B
ARCH CAPITAL GROUP LTD.	9.37x	2.35x	-	0.2%	33.39B
Average	11.98x	1.66x		2.27%	46.38B
Weighted average by Cap.	11.30x	1.68x		2.09%