Valuation Kemper Corporation

Stocks

Market Closed - NYSE 16:00:03 2026-09-01 EDT			5-day change	1st Jan Change
27.66 ^USD	-1.85%		-0.43%	-31.77%

08-10	UBS Adjusts Price Target on Kemper to $43 From $44, Maintains Buy Rating	MT
08-06	Kemper Corporation, Q2 2026 Earnings Call, Aug 06, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,742	3,143	3,119	4,255	2,373	1,630	-	-
Change	-	-16.01%	-0.76%	36.42%	-44.22%	-31.33%	-	-
Enterprise Value (EV)	3,742	4,039	3,119	4,255	2,373	1,630	1,630	1,630
Change	-	7.94%	-22.78%	36.42%	-44.22%	-31.33%	0%	0%
P/E	-31.4x	-10.4x	-11.5x	13.5x	17.7x	-4.23x	7.23x	5.82x
PBR	0.93x	1.29x	1.25x	1.52x	0.89x	0.73x	0.68x	0.65x
PEG	-	-0x	1.15x	-0x	-0.3x	0x	-0x	0.2x
Capitalization / Revenue	0.73x	0.55x	0.63x	0.92x	0.49x	0.37x	0.38x	0.37x
EV / Revenue	0x	0x	0x	0x	0x	0.37x	0.38x	0.37x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.24	1.24	1.24	1.24	1.28	1.296	1.312	1.312
Rate of return	2.11%	2.52%	2.55%	1.87%	3.16%	4.69%	4.74%	4.74%
EPS ²	-1.87	-4.72	-4.25	4.91	2.29	-6.535	3.825	4.75
Distribution rate	-66.3%	-26.3%	-29.2%	25.3%	55.9%	-19.8%	34.3%	27.6%
Net sales ¹	5,131	5,698	4,956	4,632	4,799	4,373	4,270	4,451
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	-120.5	-301.2	-272.1	317.8	143.3	-386.7	225.9	279.6
Net Debt	-	896.1	-	-	-	-	-	-
Reference price ²	58.79	49.20	48.67	66.44	40.54	27.66	27.66	27.66
Nbr of stocks (in thousands)	63,653	63,885	64,087	64,045	58,547	58,923	-	-
Announcement Date	1/31/22	2/2/23	2/1/24	2/5/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEMPER CORPORATION	-4.31x	-	-	4.6%	1.66B
TOKIO MARINE HOLDINGS, INC.	15.37x	1.75x	-	3.12%	91.66B
THE TRAVELERS COMPANIES, INC.	10.7x	-	-	1.32%	76.32B
THE ALLSTATE CORPORATION	7.27x	-	-	1.68%	65.19B
MS&AD INSURANCE GROUP HOLDINGS, INC.	11.2x	1.14x	-	3.34%	46.08B
AMERICAN INTERNATIONAL GROUP, INC.	11.29x	-	-	2.55%	39.93B
SOMPO HOLDINGS, INC.	11.49x	0.79x	-	2.95%	38.12B
INTACT FINANCIAL CORPORATION	16x	2.04x	-	2.19%	34.12B
ARCH CAPITAL GROUP LTD.	9.3x	2.35x	-	0.17%	33.33B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.62x	-	-	0.94%	32.55B
Average	9.69x	1.61x		2.29%	45.9B
Weighted average by Cap.	11.40x	1.61x		2.14%