Valuation Kemper Corporation

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-24 EDT			5-day change	1st Jan Change
28.81 ^USD	+4.23%		+2.82%	-28.93%

07-21	Kemper Corporation Announces Departure of Matthew A. Hunton as Executive Vice President and President, Kemper Auto, Effective August 3, 2026	CI
06-29	Kemper Corporation(NYSE:KMPR) added to Russell 2000 Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,742	3,143	3,119	4,255	2,373	1,696	-	-
Change	-	-16.01%	-0.76%	36.42%	-44.22%	-28.54%	-	-
Enterprise Value (EV)	3,742	4,039	3,119	4,255	2,373	1,696	1,696	1,696
Change	-	7.94%	-22.78%	36.42%	-44.22%	-28.54%	0%	0%
P/E	-31.4x	-10.4x	-11.5x	13.5x	17.7x	16.9x	7.2x	6.07x
PBR	0.93x	1.29x	1.25x	1.52x	0.89x	0.63x	0.59x	0.57x
PEG	-	-0x	1.15x	-0x	-0.3x	-0.7x	0x	0.3x
Capitalization / Revenue	0.73x	0.55x	0.63x	0.92x	0.49x	0.36x	0.35x	0.32x
EV / Revenue	0x	0x	0x	0x	0x	0.36x	0.35x	0.32x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.24	1.24	1.24	1.24	1.28	1.296	1.312	1.312
Rate of return	2.11%	2.52%	2.55%	1.87%	3.16%	4.5%	4.55%	4.55%
EPS ²	-1.87	-4.72	-4.25	4.91	2.29	1.7	4	4.75
Distribution rate	-66.3%	-26.3%	-29.2%	25.3%	55.9%	76.2%	32.8%	27.6%
Net sales ¹	5,131	5,698	4,956	4,632	4,799	4,650	4,885	5,374
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	-120.5	-301.2	-272.1	317.8	143.3	96.8	235.2	279.2
Net Debt	-	896.1	-	-	-	-	-	-
Reference price ²	58.79	49.20	48.67	66.44	40.54	28.81	28.81	28.81
Nbr of stocks (in thousands)	63,653	63,885	64,087	64,045	58,547	58,874	-	-
Announcement Date	1/31/22	2/2/23	2/1/24	2/5/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEMPER CORPORATION	16.95x	-	-	4.5%	1.7B
TOKIO MARINE HOLDINGS, INC.	16.05x	1.79x	-	3.06%	91.8B
THE TRAVELERS COMPANIES, INC.	11.35x	-	-	1.24%	80.77B
THE ALLSTATE CORPORATION	9.15x	-	-	1.66%	66.92B
MS&AD INSURANCE GROUP HOLDINGS, INC.	10.18x	1.1x	-	3.51%	43.31B
AMERICAN INTERNATIONAL GROUP, INC.	11.21x	-	-	2.48%	41.92B
SOMPO HOLDINGS, INC.	13.6x	0.9x	-	2.41%	38.36B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.04x	-	-	0.93%	37.75B
INTACT FINANCIAL CORPORATION	18.71x	2.21x	-	2.01%	36.75B
ARCH CAPITAL GROUP LTD.	10.29x	2.45x	-	0.19%	35.97B
Average	12.55x	1.69x		2.2%	47.53B
Weighted average by Cap.	12.26x	1.69x		2.03%