Company Valuation: Kemper Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,742 3,143 3,119 4,255 2,373 1,725 - -
Change - -16.01% -0.76% 36.42% -44.22% -27.34% - -
Enterprise Value (EV) 3,742 4,039 3,119 4,255 2,373 1,725 1,725 1,725
Change - 7.94% -22.78% 36.42% -44.22% -27.34% 0% 0%
P/E -31.4x -10.4x -11.5x 13.5x 17.7x -4.48x 7.65x 6.16x
PBR 0.93x 1.29x 1.25x 1.52x 0.89x 0.77x 0.72x 0.69x
PEG - -0x 1.15x -0x -0.3x 0x -0x 0.3x
Capitalization / Revenue 0.73x 0.55x 0.63x 0.92x 0.49x 0.39x 0.4x 0.39x
EV / Revenue 0x 0x 0x 0x 0x 0.39x 0.4x 0.39x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.24 1.24 1.24 1.24 1.28 1.296 1.312 1.312
Rate of return 2.11% 2.52% 2.55% 1.87% 3.16% 4.43% 4.48% 4.48%
EPS 2 -1.87 -4.72 -4.25 4.91 2.29 -6.535 3.825 4.75
Distribution rate -66.3% -26.3% -29.2% 25.3% 55.9% -19.8% 34.3% 27.6%
Net sales 1 5,131 5,698 4,956 4,632 4,799 4,373 4,270 4,451
EBITDA - - - - - - - -
EBIT - - - - - - - -
Net income 1 -120.5 -301.2 -272.1 317.8 143.3 -386.7 225.9 279.6
Net Debt - 896.1 - - - - - -
Reference price 2 58.79 49.20 48.67 66.44 40.54 29.27 29.27 29.27
Nbr of stocks (in thousands) 63,653 63,885 64,087 64,045 58,547 58,923 - -
Announcement Date 1/31/22 2/2/23 2/1/24 2/5/25 2/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-4.48x - - 4.43% 1.72B
11.72x - - 4.56% 127B
17.02x1.93x - 2.93% 101B
11.05x - - 1.24% 81.25B
6.6x - - 1.75% 62.68B
4x0.58x - 5.78% 45.84B
12.15x1.18x - 3.34% 46.94B
6.81x0.55x - 5.65% 43.14B
11.3x - - 2.41% 42.22B
11.15x0.85x - 2.9% 38.84B
Average 8.73x 1.02x 3.5% 59B
Weighted average by Cap. 10.95x 1.21x 3.34%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kemper Corporation

Historical PBR trend

Valuation ratios - PBR - Kemper Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kemper Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kemper Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Kemper Corporation
  1. Stock Market
  2. Stocks
  3. KMPR Stock
  4. Valuation Kemper Corporation