|
Market Closed -
Nasdaq
16:00:00 2026-10-22 EDT
|
Pre-market 05:55:05 | |||
| 2.240 USD | -6.67% |
|
2.260 | +0.89% |
Company Valuation: Keel Infrastructure Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 974.5 | 96.04 | 937.4 | 704.1 | 1,405 | 1,383 | - | - |
| Change | - | -90.14% | 876.03% | -24.89% | 99.56% | -1.55% | - | - |
| Enterprise Value (EV) 1 | 974.5 | 96.04 | 937.4 | 668 | 1,405 | 2,357 | 5,678 | 9,444 |
| Change | - | -90.14% | 876.03% | -28.74% | 110.36% | 67.77% | 140.88% | 66.32% |
| P/E | - | -0.38x | -7.28x | -11.5x | -4.52x | -4.5x | -6.47x | 30.5x |
| PBR | - | - | - | 1.02x | - | - | - | - |
| PEG | - | - | 0.1x | 0.2x | -0x | 1.04x | 0.2x | -0x |
| Capitalization / Revenue | 5.75x | 0.67x | 6.4x | 3.65x | 6.13x | 12.5x | 15.5x | 2.84x |
| EV / Revenue | 5.75x | 0.67x | 6.4x | 3.46x | 6.13x | 21.4x | 63.6x | 19.4x |
| EV / EBITDA | - | - | 26.7x | 12.2x | 48.6x | -29.2x | -75.9x | 39.2x |
| EV / EBIT | 14.4x | -0.34x | -13x | -6.21x | -9.39x | -7.44x | -33.9x | 75.1x |
| EV / FCF | - | - | - | -1.56x | -4.3x | -5.59x | -4.93x | -5.22x |
| FCF Yield | - | - | - | -64% | -23.3% | -17.9% | -20.3% | -19.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -1.15 | -0.4 | -0.13 | -0.52 | -0.4975 | -0.3462 | 0.0733 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 169.5 | 142.4 | 146.4 | 192.9 | 229.3 | 110.3 | 89.22 | 486.9 |
| EBITDA 1 | - | - | 35.08 | 54.66 | 28.94 | -80.84 | -74.82 | 241.1 |
| EBIT 1 | 67.59 | -284 | -72.13 | -107.6 | -149.6 | -316.9 | -167.7 | 125.8 |
| Net income 1 | - | -239 | -104 | -54.06 | -284.5 | -297.5 | -206.5 | -12.7 |
| Net Debt 1 | - | - | - | -36.13 | - | 974 | 4,295 | 8,061 |
| Reference price 2 | 5.050 | 0.440 | 2.910 | 1.490 | 2.350 | 2.240 | 2.240 | 2.240 |
| Nbr of stocks (in thousands) | 192,969 | 218,275 | 322,129 | 472,551 | 597,923 | 617,573 | - | - |
| Announcement Date | 3/28/22 | 3/21/23 | 3/7/24 | 3/27/25 | 3/31/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.5x | 21.38x | -29.16x | - | 1.38B | |
| -59.05x | 7.61x | 34.04x | -.--% | 44.61B | |
| -1.03x | - | - | - | 13.57B | |
| -13.27x | 12.06x | 18.57x | -.--% | 10.05B | |
| -12.3x | 38.37x | -40.74x | - | 7.88B | |
| -3.52x | 39.61x | 217.56x | - | 5.65B | |
| -13.94x | 16.86x | 47.84x | - | 6.34B | |
| -4.66x | 8.49x | -23.84x | -.--% | 5.26B | |
| -3.17x | 11.08x | 33.38x | -.--% | 4.24B | |
| -6.81x | - | - | -.--% | 4.43B | |
| Average | -12.23x | 19.43x | 32.21x | 0% | 10.34B | |
| Weighted average by Cap. | -29.60x | 14.22x | 33.85x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KEEL Stock
- Valuation Keel Infrastructure Corp.
Select your edition
All financial news and data tailored to specific country editions
