Valuation Kec Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-24			5-day change	1st Jan Change
2,575.00 ^KRW	-2.65%		-4.98%	-26.01%

05-14	Kec Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-19	Kec Corporation Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	342,535	536,904	283,012	312,588	156,595	139,731
Change	-	56.74%	-47.29%	10.45%	-49.9%	-10.77%
Enterprise Value (EV) ¹	362,400	509,424	298,061	249,671	85,383	108,814
Change	-	40.57%	-41.49%	-16.24%	-65.8%	27.44%
P/E	-7.56x	46.6x	12.9x	-7.07x	-13.7x	-5.26x
PBR	2.11x	1.97x	0.95x	0.9x	0.45x	0.43x
PEG	-	-0x	0.1x	0x	0.2x	-0x
Capitalization / Revenue	1.7x	2.01x	1.1x	1.51x	0.64x	0.61x
EV / Revenue	1.8x	1.9x	1.16x	1.21x	0.35x	0.47x
EV / EBITDA	72.2x	14.8x	10.2x	-13.3x	44.5x	-23.5x
EV / EBIT	-155x	19.2x	16.5x	-7.57x	-6.43x	-5x
EV / FCF	37x	161x	-6.34x	-104x	5.6x	-4.43x
FCF Yield	2.7%	0.62%	-15.8%	-0.96%	17.9%	-22.6%
Dividend per Share ²	-	-	300	100	-	-
Rate of return	-	-	3.07%	1.28%	-	-
EPS ²	-1,940	398.3	755	-1,101	-285	-661.7
Distribution rate	-	-	39.7%	-9.08%	-	-
Net sales ¹	201,046	267,473	256,171	206,935	243,170	229,617
EBITDA ¹	5,021	34,459	29,147	-18,782	1,919	-4,621
EBIT ¹	-2,338	26,526	18,028	-33,001	-13,271	-21,762
Net income ¹	-45,282	9,592	21,865	-38,137	-11,378	-26,571
Net Debt ¹	19,865	-27,480	15,049	-62,917	-71,212	-30,917
Reference price ²	14,675.00	18,550.00	9,775.00	7,785.00	3,900.00	3,480.00
Nbr of stocks (in thousands)	23,341	28,944	28,953	40,153	40,153	40,153
Announcement Date	3/23/21	3/22/22	3/22/23	3/20/24	3/19/25	3/19/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KEC CORPORATION	-	-	-	-	70.8M
MEDIATEK INC.	56.02x	8.91x	44.98x	1.41%	185B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	68.68x	10.19x	19.56x	-.--%	109B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	53.24x	-	-	0.19%	53.62B
ELITE MATERIAL CO., LTD.	48.15x	9.71x	35.84x	0.99%	52.67B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	9129x	86.51x	2746.1x	-	48.55B
UNIMICRON TECHNOLOGY CORP.	52.42x	7.45x	28.94x	0.79%	42.54B
SHENNAN CIRCUITS CO., LTD.	43.88x	7.31x	29.79x	1%	33.48B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	24.48x	6.75x	18.9x	1.38%	32.65B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	33.3x	7.72x	25.41x	0.6%	31.89B
Average	1,056.57x	18.07x	368.69x	0.8%	58.93B
Weighted average by Cap.	801.07x	15.86x	278.79x	0.84%