Company Valuation: KB Home

Data adjusted to current consolidation scope
Fiscal Period: November 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,498 2,686 4,133 6,068 4,166 3,383 - -
Change - -23.2% 53.83% 46.83% -31.34% -18.8% - -
Enterprise Value (EV) 1 4,892 4,196 5,095 7,161 5,631 4,796 4,905 4,911
Change - -14.23% 21.42% 40.55% -21.37% -14.82% 2.26% 0.13%
P/E Ratio 6.65x 3.45x 7.41x 9.79x 10.5x 16.8x 11.7x 7.77x
PBR 1.17x 0.75x 1.04x 1.47x 1.04x 0.86x 0.78x 0.71x
PEG - 0.1x -0.3x 0.5x -0.4x -0.4x 0.3x 0.2x
Capitalization / Revenue 0.61x 0.39x 0.64x 0.88x 0.67x 0.67x 0.61x 0.58x
EV / Revenue 0.85x 0.61x 0.79x 1.03x 0.9x 0.95x 0.89x 0.84x
EV / EBITDA 5.71x 3.42x 5.66x 7.49x 8.32x 11.8x 9.52x 8.17x
EV / EBIT 7.4x 4.05x 7.09x 9.37x 11.1x 21.6x 16.2x 16.7x
EV / FCF -63.8x 30.4x 4.87x 22.1x 19.6x 9.96x -30.3x -
FCF Yield -1.57% 3.29% 20.6% 4.52% 5.1% 10% -3.3% -
Dividend per Share 2 0.6 0.6 0.7 0.95 1 0.96 0.996 1.07
Rate of return 1.5% 1.91% 1.34% 1.15% 1.55% 1.78% 1.84% 1.98%
EPS 2 6.01 9.09 7.03 8.45 6.15 3.215 4.62 6.948
Distribution rate 9.98% 6.6% 9.96% 11.2% 16.3% 29.9% 21.6% 15.4%
Net sales 1 5,725 6,904 6,411 6,930 6,236 5,051 5,521 5,837
EBITDA 1 857.2 1,226 900.5 956.3 676.9 405 515.2 601
EBIT 1 661.3 1,037 718.7 763.9 507.1 222.3 303.4 294
Net income 1 564.7 816.7 590.2 655 428.8 196.9 267.7 384.5
Net Debt 1 1,394 1,510 962.8 1,094 1,464 1,413 1,522 1,528
Reference price 2 39.99 31.39 52.10 82.74 64.33 54.00 54.00 54.00
Nbr of stocks (in thousands) 87,478 85,584 79,319 73,334 64,765 62,648 - -
Announcement Date 1/12/22 1/11/23 1/10/24 1/13/25 12/18/25 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.8x0.95x11.84x1.78% 3.38B
14.57x1.37x10.57x1.16% 43.7B
12.29x1.41x8.47x0.82% 23.46B
8.9x0.86x7.28x4.07% 16.63B
11.54x1.39x8.23x0.7% 13.75B
9.56x0.79x8.44x4.41% 13.31B
13.65x1.15x9.98x-.--% 6.72B
13.55x0.73x5.74x3.36% 6B
8.93x0.78x10.12x3.75% 5.1B
9.95x0.5x4.89x5.8% 4.64B
Average 11.97x 0.99x 8.56x 2.58% 13.67B
Weighted average by Cap. 12.29x 1.16x 8.95x 2.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!