|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 40.20 SEK | 0.00% |
|
-8.01% | -4.06% |
| 08-21 | KB Components AB, Q2 2026 Earnings Call, Aug 19, 2026 | |
| 08-20 | Handelsbanken reiterates buy on KB Components, sees strong profit growth | FW |
Company Valuation: KB Components AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,341 | 2,346 | 2,251 | - | - |
| Change | - | 0.24% | -4.06% | - | - |
| Enterprise Value (EV) 1 | 3,252 | 3,245 | 3,088 | 3,011 | 2,932 |
| Change | - | -0.2% | -4.84% | -2.49% | -2.62% |
| P/E | 23.6x | 25.4x | 16.1x | 11.7x | 10.8x |
| PBR | 3.99x | 4.16x | 3.41x | 2.87x | 2.51x |
| PEG | -3.02x | -3.75x | 0.3x | 0.3x | 1.28x |
| Capitalization / Revenue | 0.86x | 0.84x | 0.73x | 0.68x | 0.66x |
| EV / Revenue | 1.2x | 1.16x | 1x | 0.91x | 0.86x |
| EV / EBITDA | 7.95x | 8.78x | 6.99x | 5.92x | 5.45x |
| EV / EBIT | 16.4x | 19x | 13.2x | 9.91x | 8.99x |
| EV / FCF | 66.5x | 55.7x | 73.5x | 24.1x | 18.9x |
| FCF Yield | 1.5% | 1.79% | 1.36% | 4.15% | 5.29% |
| Dividend per Share 2 | 1.5 | 1.5 | 1.2 | 1.7 | 1.9 |
| Rate of return | 3.59% | 3.58% | 2.99% | 4.23% | 4.73% |
| EPS 2 | 1.77 | 1.65 | 2.49 | 3.43 | 3.72 |
| Distribution rate | 84.7% | 90.9% | 48.2% | 49.6% | 51.1% |
| Net sales 1 | 2,721 | 2,791 | 3,086 | 3,299 | 3,426 |
| EBITDA 1 | 409.2 | 369.6 | 442 | 509 | 538 |
| EBIT 1 | 198.8 | 170.7 | 234 | 304 | 326 |
| Net income 1 | 99.11 | 92.26 | 140 | 192 | 208 |
| Net Debt 1 | 910.8 | 898.8 | 837 | 760 | 681 |
| Reference price 2 | 41.80 | 41.90 | 40.20 | 40.20 | 40.20 |
| Nbr of stocks (in thousands) | 56,000 | 56,000 | 56,000 | - | - |
| Announcement Date | 2/27/25 | 2/27/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.14x | 1x | 6.99x | 2.99% | 226M | |
| 14.04x | 0.78x | 5.65x | 4.88% | 20.63B | |
| 26.43x | 3.91x | 12.45x | 6.62% | 19.19B | |
| -316.84x | - | - | -.--% | 14.21B | |
| -76.57x | 0.83x | 6.17x | 0.89% | 13.66B | |
| 14.54x | 2.5x | 52.84x | 1.96% | 12.81B | |
| 19.83x | 3.03x | 10.42x | 1.36% | 6.74B | |
| 21.95x | 2x | 13.48x | 1.69% | 5.39B | |
| 21.43x | 0.75x | 11.1x | 2.98% | 5.19B | |
| 27.03x | 2.76x | 17.63x | 1.97% | 5.04B | |
| Average | -23.20x | 1.95x | 15.19x | 2.53% | 10.31B | |
| Weighted average by Cap. | -39.40x | 2.07x | 15.84x | 3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KBC Stock
- Valuation KB Components AB
Select your edition
All financial news and data tailored to specific country editions
