End-of-day quote
Kazakhstan S.E.
18:00:00 2024-05-12 EDT
|
5-day change
|
1st Jan Change
|
54,711
KZT
|
-0.05%
|
|
+0.61%
|
+19.98%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,353,731
|
11,739,136
|
5,799,096
|
7,954,923
|
9,954,370
|
-
|
-
|
Enterprise Value (EV)
1 |
4,353,731
|
11,739,136
|
5,799,096
|
7,954,923
|
8,805,766
|
8,213,124
|
7,451,331
|
P/E ratio
|
-
|
-
|
-
|
9.57
x
|
9.57
x
|
7.63
x
|
6.05
x
|
Yield
|
-
|
-
|
-
|
-
|
6.44%
|
7.51%
|
9.93%
|
Capitalization / Revenue
|
6.79
x
|
12.5
x
|
4.41
x
|
4.16
x
|
4.42
x
|
3.59
x
|
2.8
x
|
EV / Revenue
|
6.79
x
|
12.5
x
|
4.41
x
|
4.16
x
|
3.91
x
|
2.96
x
|
2.09
x
|
EV / EBITDA
|
13.7
x
|
-
|
-
|
7.78
x
|
5.35
x
|
3.93
x
|
2.92
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
8.28
x
|
6.35
x
|
4.83
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
12.1%
|
15.7%
|
20.7%
|
Price to Book
|
-
|
-
|
-
|
-
|
6.39
x
|
4.7
x
|
3.62
x
|
Nbr of stocks (in thousands)
|
191,805
|
192,187
|
190,899
|
189,685
|
190,009
|
-
|
-
|
Reference price
2 |
22,699
|
61,082
|
30,378
|
41,938
|
52,389
|
52,389
|
52,389
|
Announcement Date
|
3/1/21
|
2/28/22
|
2/27/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
513,914
|
641,437
|
936,803
|
1,315,552
|
1,913,490
|
2,249,907
|
2,771,689
|
3,559,702
|
EBITDA
1 |
-
|
317,824
|
-
|
-
|
1,022,004
|
1,645,836
|
2,090,451
|
2,547,883
|
EBIT
1 |
-
|
317,824
|
528,802
|
720,574
|
1,022,004
|
1,286,652
|
1,623,421
|
1,976,728
|
Operating Margin
|
-
|
49.55%
|
56.45%
|
54.77%
|
53.41%
|
57.19%
|
58.57%
|
55.53%
|
Earnings before Tax (EBT)
1 |
-
|
317,824
|
528,802
|
720,574
|
1,022,004
|
1,202,743
|
1,502,888
|
1,748,900
|
Net income
1 |
-
|
260,964
|
435,214
|
588,844
|
848,770
|
1,063,929
|
1,310,189
|
1,603,182
|
Net margin
|
-
|
40.68%
|
46.46%
|
44.76%
|
44.36%
|
47.29%
|
47.27%
|
45.04%
|
EPS
2 |
-
|
-
|
-
|
-
|
4,381
|
5,474
|
6,869
|
8,662
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1,064,000
|
1,293,000
|
1,544,000
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
47.29%
|
46.65%
|
43.37%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
64.65%
|
61.85%
|
60.6%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
100.01%
|
98.69%
|
96.31%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
3,374
|
3,936
|
5,202
|
Announcement Date
|
2/20/20
|
3/1/21
|
2/28/22
|
2/27/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
289,157
|
264,321
|
275,842
|
337,529
|
405,901
|
404,258
|
439,257
|
508,436
|
571,353
|
552,814
|
582,487
|
676,950
|
739,217
|
711,524
|
716,087
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
472,410
|
547,000
|
611,000
|
661,000
|
-
|
-
|
EBIT
1 |
170,059
|
140,939
|
161,693
|
201,557
|
230,769
|
211,356
|
233,694
|
279,563
|
301,141
|
509,058
|
290,531
|
351,028
|
376,972
|
350,763
|
358,461
|
Operating Margin
|
58.81%
|
53.32%
|
58.62%
|
59.72%
|
56.85%
|
52.28%
|
53.2%
|
54.98%
|
52.71%
|
92.08%
|
49.88%
|
51.85%
|
51%
|
49.3%
|
50.06%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
247,993
|
223,440
|
241,372
|
291,568
|
313,080
|
291,360
|
297,824
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43.4%
|
40.42%
|
41.44%
|
43.07%
|
42.35%
|
40.95%
|
41.59%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,151
|
1,264
|
1,490
|
1,635
|
1,524
|
1,558
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/22
|
4/25/22
|
7/25/22
|
10/24/22
|
2/27/23
|
4/24/23
|
7/24/23
|
10/23/23
|
2/26/24
|
4/22/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
1,148,604
|
1,741,246
|
2,503,039
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1,064,000
|
1,293,000
|
1,544,000
|
ROE (net income / shareholders' equity)
|
-
|
76%
|
97.7%
|
89.3%
|
89.5%
|
74.9%
|
71.1%
|
65.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
13.6%
|
13.5%
|
14.2%
|
14.5%
|
15%
|
15.2%
|
Assets
1 |
-
|
-
|
3,207,343
|
4,364,782
|
5,971,786
|
7,343,011
|
8,726,446
|
10,569,499
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
-
|
8,200
|
11,153
|
14,485
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
54,000
|
60,000
|
60,000
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
2.4%
|
2.16%
|
1.69%
|
Announcement Date
|
2/20/20
|
3/1/21
|
2/28/22
|
2/27/23
|
2/26/24
|
-
|
-
|
-
|
Last Close Price
52,389
KZT Average target price
65,426
KZT Spread / Average Target +24.89% Consensus |