Valuation Kasikornbank Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-10-21			5-day change	1st Jan Change
238.00 ^THB	+1.71%		+3.03%	+22.37%

09-18	Kasikornbank Public Company Limited Issues USD 800,000,000 6.278% Tier 2 Subordinated Notes Due 2036	CI
09-17	Kasikornbank Issues $800 Million Bonds to Overseas Investors	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	336,445	349,476	319,859	368,430	458,224	559,544	-	-
Change	-	3.87%	-8.47%	15.19%	24.37%	22.11%	-	-
Enterprise Value (EV)	336,445	349,476	319,859	368,430	458,224	559,544	559,544	559,544
Change	-	3.87%	-8.47%	15.19%	24.37%	22.11%	0%	0%
P/E	9x	9.98x	7.68x	7.7x	9.43x	11.2x	10.4x	9.82x
PBR	0.73x	0.72x	0.63x	0.65x	0.79x	0.94x	0.91x	0.89x
PEG	-	-1.59x	0.4x	0.5x	4.43x	3.32x	1.52x	1.55x
Capitalization / Revenue	2.06x	2.02x	1.66x	1.86x	2.35x	2.88x	2.8x	2.71x
EV / Revenue	0x	0x	0x	0x	0x	2.88x	2.8x	2.71x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.08x	4.87x	4.64x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.25	4	6.5	9.5	12	13.91	14.81	15.68
Rate of return	2.29%	2.71%	4.81%	6.11%	6.17%	5.85%	6.22%	6.59%
EPS ²	15.77	14.78	17.58	20.2	20.63	21.33	22.79	24.23
Distribution rate	20.6%	27.1%	37%	47%	58.2%	65.2%	65%	64.7%
Net sales ¹	163,349	173,258	192,654	197,946	194,800	194,166	199,895	206,179
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	92,305	98,505	107,685	110,673	109,952	110,215	114,971	120,701
Net income ¹	38,053	35,769	42,405	48,598	49,565	50,584	53,977	57,465
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	142.00	147.50	135.00	155.50	194.50	238.00	238.00	238.00
Nbr of stocks (in thousands)	2,369,328	2,369,328	2,369,328	2,369,328	2,355,907	2,351,026	-	-
Announcement Date	1/21/22	1/19/23	1/19/24	1/21/25	1/21/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.46x	-	-	1.9%	890B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.17x	-	-	5.03%	429B
AGRICULTURAL BANK OF CHINA LIMITED	6.96x	-	-	4.6%	380B
BANK OF AMERICA CORPORATION	11.5x	-	-	2.36%	351B
CHINA CONSTRUCTION BANK CORPORATION	6.26x	-	-	4.94%	336B
BANK OF CHINA LIMITED	6.89x	-	-	4.61%	322B
HSBC HOLDINGS PLC	11.38x	-	-	4.58%	317B
ROYAL BANK OF CANADA	17.26x	-	-	2.44%	276B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.17x	-	-	3%	238B
Average	10.34x			3.72%	393.31B
Weighted average by Cap.	10.49x			3.51%