Valuation Karex

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-09-23 EDT			5-day change	1st Jan Change
0.4450 ^MYR	-1.11%		-2.20%	-36.88%

08-27	Karex Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
08-27	Karex Berhad Announces Single Tier Interim Dividend for the Financial Year Ended 30 June 2026, Payable on 28 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	558.3	389.8	600.5	848	758.5	474.1	-	-
Change	-	-30.19%	54.05%	41.23%	-10.56%	-37.5%	-	-
Enterprise Value (EV)	558.3	389.8	600.5	947	758.5	474.1	474.1	474.1
Change	-	-30.19%	54.05%	57.71%	-19.91%	-37.5%	0%	0%
P/E	-530x	-62.7x	57.6x	36.1x	3,600x	1,600x	25x	14.3x
PBR	1.2x	0.86x	-	1.75x	1.64x	1.14x	1.04x	1x
PEG	-	-0x	-0x	0x	-36.3x	32x	-0x	0.2x
Capitalization / Revenue	1.33x	0.92x	-	1.67x	1.52x	1.09x	0.92x	0.84x
EV / Revenue	0x	0x	-	0x	0x	0.98x	0.92x	0.84x
EV / EBITDA	0x	0x	-	0x	0x	14.2x	6.86x	5.42x
EV / EBIT	0x	-0x	-	0x	0x	88.6x	14x	9.68x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.015	-	0.01	0.00933	0.014
Rate of return	-	-	-	1.86%	-	2.08%	2.07%	3.11%
EPS ²	-0.001	-0.0059	0.0099	0.0223	0.0002	0.0003	0.018	0.0315
Distribution rate	-	-	-	67.3%	-	3,333%	51.8%	44.4%
Net sales ¹	419.8	421.6	-	507.8	498.4	462.4	515.2	564.2
EBITDA ¹	27.74	19.69	-	64.51	33.56	37.05	69.1	87.4
EBIT ¹	1.944	-2.863	-	42.34	7.905	8.744	33.93	48.97
Net income ¹	-1.02	-6.191	10.48	23.44	0.208	0.291	19.2	33.3
Net Debt	-	-	-	99	-	-	-	-
Reference price ²	0.5300	0.3700	0.5700	0.8050	0.7200	0.4500	0.4500	0.4500
Nbr of stocks (in thousands)	1,053,461	1,053,461	1,053,461	1,053,461	1,053,461	1,053,461	-	-
Announcement Date	9/29/21	8/29/22	8/28/23	8/23/24	8/28/25	8/27/26	-	-